Metallis Resources Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €11.49K
    Gross profit
    -€11.49K
    SG&A expenses
    €274.48K
    R&D expenses
    €0.00
    EBITDA
    -€435.73K
    D&A
    €11.49K
    EBIT
    -€459.93K
    Interest expenses
    €3.65K
    EBT
    -€450.87K
    Tax expenses
    €0.00
    Net income
    -€450.87K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€124.17K
    Changes in working capital
    -€31.20K
    Operating cash flow
    -€594.74K
    Capex
    €2.49
    Other investing cash flow
    €15.64K
    Net investing cash flow
    €18.90K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €542.88K
    Debt repayment
    -€13.05K
    Other financing cash flow
    €888.27K
    Net financing cash flow
    €1.42M
    Foreign exchange effects
    €0.00
    Net change in cash
    €548.88K
    Cash at end of period
    €983.74K
    Free cash flow
    -€594.74K

    Balance sheet

    Cash and cash equivalents
    €983.74K
    Cash and short-term investments
    €983.74K
    Total receivables
    €4.49K
    Inventory
    €0.00
    Other current assets
    €10.07K
    Total current assets
    €998.31K
    Property, plant & equipment
    €791.39
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €791.39
    Total assets
    €999.10K
    Accounts payable
    €178.36
    Short-term debt
    €0.00
    Other current liabilities
    €40.49K
    Total current liabilities
    €40.67K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €40.67K
    Common stock
    €16.42M
    Retained earnings
    -€18.37M
    Other equity
    €2.91M
    Total equity
    €958.43K
    Total liabilities and shareholders' equity
    €999.10K

    Company information

    Market capitalization
    €8.22M
    Employees
    5
    Enterprise Value
    €13.06M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -47.0% Much worse than peer group: 392.6%
    ROA
    -45.1% Much better than peer group: -254.7%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -7.2%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€90.17K

    Notifications