Metals Creek Resources Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €6.63K
    Gross profit
    -€6.63K
    SG&A expenses
    €192.73K
    R&D expenses
    €4.45K
    EBITDA
    -€610.49K
    D&A
    €6.63K
    EBIT
    -€702.90K
    Interest expenses
    €0.00
    EBT
    -€547.19K
    Tax expenses
    -€63.39K
    Net income
    -€483.81K

    Cash flow statement

    Net deferred tax
    -€38.24K
    Non-cash items
    -€116.84K
    Changes in working capital
    €24.32K
    Operating cash flow
    -€607.93K
    Capex
    €66.67K
    Other investing cash flow
    €191.22K
    Net investing cash flow
    €224.69K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €340.58K
    Debt repayment
    -€1.65K
    Other financing cash flow
    €101.64K
    Net financing cash flow
    €365.51K
    Foreign exchange effects
    €0.00
    Net change in cash
    €155.16K
    Cash at end of period
    €55.19K
    Free cash flow
    -€541.26K

    Balance sheet

    Cash and cash equivalents
    €0.00
    Cash and short-term investments
    €0.00
    Total receivables
    €830.06
    Inventory
    €0.00
    Other current assets
    €113.60K
    Total current assets
    €114.43K
    Property, plant & equipment
    €12.32K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €98.85K
    Other non-current assets
    €0.00
    Total non-current assets
    €111.16K
    Total assets
    €225.59K
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €119.43K
    Total current liabilities
    €119.43K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €119.43K
    Common stock
    €11.71M
    Retained earnings
    -€18.54M
    Other equity
    €6.93M
    Total equity
    €106.16K
    Total liabilities and shareholders' equity
    €225.59K

    Company information

    Market capitalization
    €3.50M
    Employees
    0
    Enterprise Value
    €3.69M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -455.7% Much worse than peer group: -11.9%
    ROA
    -214.5% Much worse than peer group: -10.8%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -19.3%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications