MG International S.A. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€59.63M -15.4%	€1.38M -64.9%	2.3% -0.033 pp	€4.49M -40.9%	7.5% -0.033 pp
2023	€70.46M -15.0%	€3.95M -40.7%	5.6% -0.024 pp	€7.60M -155.0%	10.8% +0.27 pp
2022	€82.89M +1.6%	€6.65M +7.7%	8.0% +0.0046 pp	-€13.82M -218.3%	-16.7% -0.31 pp
2021	€81.61M +38.9%	€6.18M +29.4%	7.6% -0.0055 pp	€11.68M +11.0%	14.3% -0.036 pp
2020	€58.76M +23.7%	€4.77M +157.7%	8.1% +0.042 pp	€10.52M +517.9%	17.9% +0.14 pp
2019	€47.52M +12.6%	€1.85M +12.1%	3.9% -0.00017 pp	€1.70M -10.7%	3.6% -0.0094 pp
2018	€42.19M +15.6%	€1.65M +22.5%	3.9% +0.0022 pp	€1.91M -171.7%	4.5% +0.12 pp
2017	€36.50M +22.3%	€1.35M +128.3%	3.7% +0.017 pp	-€2.66M -5,643.8%	-7.3% -0.075 pp
2016	€29.83M +25.0%	€590.49K +32.5%	2.0% +0.0011 pp	€48.00K -97.8%	0.2% -0.088 pp
2015	€23.86M +16.6%	€445.77K +10.6%	1.9% -0.0010 pp	€2.13M +22.7%	8.9% +0.0044 pp
2014	€20.46M +5.7%	€403.18K +0.1%	2.0% -0.0011 pp	€1.74M +152.4%	8.5% +0.049 pp
2013	€19.35M +168.9%	€402.92K -103.1%	2.1% +1.8 pp	€689.00K -114.7%	3.6% +0.69 pp
2008	€7.20M -14.4%	-€12.95M +310.1%	-179.9% -1.4 pp	-€4.70M -4.1%	-65.3% -0.070 pp
2007	€8.40M -77.0%	-€3.16M -136.4%	-37.6% -0.61 pp	-€4.90M -116.1%	-58.3% -1.4 pp
2006	€36.58M +104.0%	€8.68M +62.5%	23.7% -0.061 pp	€30.47M +1,049.4%	83.3% +0.69 pp
2005	€17.93M +139.6%	€5.34M +155.4%	29.8% +0.018 pp	€2.65M -7.7%	14.8% -0.24 pp
2004	€7.49M	€2.09M	27.9%	€2.87M	38.4%