Mid Penn Bancorp, Inc. / Fundamentals

    Income statement

    Net revenue
    €269.62M
    Cost of goods sold
    €82.98M
    Gross profit
    €117.34M
    SG&A expenses
    €45.81M
    R&D expenses
    €0.00
    EBITDA
    €44.52M
    D&A
    €3.46M
    EBIT
    €41.16M
    Interest expenses
    €108.75M
    EBT
    €44.74M
    Tax expenses
    €6.95M
    Net income
    €37.78M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €8.10M
    Changes in working capital
    €834.83K
    Operating cash flow
    €52.72M
    Capex
    €9.23M
    Other investing cash flow
    -€779.06K
    Net investing cash flow
    -€14.62M
    Total cash dividends paid
    -€13.49M
    Issuance of common stock
    -€241.10K
    Debt repayment
    -€178.97M
    Other financing cash flow
    €289.01M
    Net financing cash flow
    €160.20M
    Foreign exchange effects
    €0.00
    Net change in cash
    €198.30M
    Cash at end of period
    €289.01M
    Free cash flow
    €61.95M

    Balance sheet

    Cash and cash equivalents
    €45.19M
    Cash and short-term investments
    €45.57M
    Total receivables
    €24.49M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €70.06M
    Property, plant & equipment
    €69.12M
    Goodwill
    €116.24M
    Intangible assets
    €14.18M
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €199.54M
    Total assets
    €5.45B
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €20.05M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €20.05M
    Total liabilities
    €4.79B
    Common stock
    €20.09M
    Retained earnings
    €164.37M
    Other equity
    -€10.09M
    Total equity
    €0.00
    Total liabilities and shareholders' equity
    €5.45B

    Company information

    Market capitalization
    €553.57M
    Employees
    600
    Enterprise Value
    €723.00M

    Company ratios

    Gross margin
    43.5% Much worse than peer group: 80.6%
    EBITDA margin
    16.5% Worse than peer group: 25.6%
    EBIT margin
    15.3% Worse than peer group: 27.5%
    EBT margin
    16.6% Worse than peer group: 23.9%
    Net margin
    14.0% Even with peer group: 17.7%
    ROE
    0.0%
    ROA
    0.7% Even with peer group: 0.8%
    Asset turnover
    4.9% Even with peer group: 4.8%
    FCF margin
    16.1% Even with peer group: 17.0%
    FCF yield
    7.9%
    Efficiency ratio
    83.5%
    Net sales per employee
    €449.37K
    Net income per employee
    €62.97K

    Notifications