Millennium Food Tech Limited Partnership / Fundamentals

    Income statement

    Net revenue
    €64.44K
    Cost of goods sold
    €112.12K
    Gross profit
    -€47.68K
    SG&A expenses
    €2.01M
    R&D expenses
    €0.00
    EBITDA
    -€1.64M
    D&A
    €304.40K
    EBIT
    -€1.95M
    Interest expenses
    €0.00
    EBT
    -€14.98M
    Tax expenses
    €309.11K
    Net income
    -€14.67M

    Cash flow statement

    Net deferred tax
    -€218.47K
    Non-cash items
    €12.78M
    Changes in working capital
    -€406.82K
    Operating cash flow
    -€2.40M
    Capex
    €0.00
    Other investing cash flow
    -€4.55M
    Net investing cash flow
    -€4.55M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €4.03M
    Debt repayment
    €0.00
    Other financing cash flow
    €7.68M
    Net financing cash flow
    €7.68M
    Foreign exchange effects
    €0.00
    Net change in cash
    €2.62M
    Cash at end of period
    €1.05M
    Free cash flow
    -€2.40M

    Balance sheet

    Cash and cash equivalents
    €1.05M
    Cash and short-term investments
    €3.00M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €59.46K
    Total current assets
    €3.06M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €21.42M
    Other non-current assets
    €281.08K
    Total non-current assets
    €21.71M
    Total assets
    €24.77M
    Accounts payable
    €2.88K
    Short-term debt
    €0.00
    Other current liabilities
    €176.04K
    Total current liabilities
    €178.92K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €229.74K
    Total non-current liabilities
    €229.74K
    Total liabilities
    €408.66K
    Common stock
    €37.49M
    Retained earnings
    -€13.43M
    Other equity
    €295.75K
    Total equity
    €24.36M
    Total liabilities and shareholders' equity
    €24.77M

    Company information

    Market capitalization
    €24.30M
    Employees
    2
    Enterprise Value
    €21.45M

    Company ratios

    Gross margin
    -74.0%
    EBITDA margin
    -2,548.8%
    EBIT margin
    -3,021.5%
    EBT margin
    -23,246.3%
    Net margin
    -22,765.9%
    ROE
    -60.2%
    ROA
    -59.2%
    Asset turnover
    0.3%
    FCF margin
    -3,724.8%
    FCF yield
    -9.9%
    Efficiency ratio
    2,648.8%
    Net sales per employee
    €32.22K
    Net income per employee
    -€7.34M

    Notifications