MillerKnoll, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2027 (estimated)	€3.40B +4.0%	€129.36M +26.8%	3.8% +0.0068 pp	€133.39M +39.2%	3.9% +0.0099 pp
2026 (estimated)	€3.27B +3.3%	€102.05M -421.0%	3.1% +0.041 pp	€95.83M +∞%	2.9% +0.029 pp
2025	€3.16B +1.1%	-€31.79M -144.8%	-1.0% -0.033 pp	€0.00 -100.0%	0.0% -0.12 pp
2024	€3.13B -11.2%	€70.91M +95.5%	2.3% +0.012 pp	€371.07M +74.9%	11.9% +0.058 pp
2023	€3.52B +3.6%	€36.27M -313.7%	1.0% +0.015 pp	€212.11M +197.3%	6.0% +0.039 pp
2022	€3.40B +60.1%	-€16.97M -111.3%	-0.5% -0.076 pp	€71.34M -78.9%	2.1% -0.14 pp
2021	€2.12B -0.9%	€150.43M -1,000.0%	7.1% +0.079 pp	€337.81M +34.8%	15.9% +0.042 pp
2020	€2.14B -3.1%	-€16.71M -112.1%	-0.8% -0.070 pp	€250.54M -5.3%	11.7% -0.0026 pp
2019	€2.21B +7.8%	€138.28M +25.3%	6.3% +0.0087 pp	€264.50M +29.5%	12.0% +0.020 pp
2018	€2.05B +4.5%	€110.36M +3.4%	5.4% -0.00059 pp	€204.27M -18.1%	10.0% -0.027 pp
2017	€1.96B +0.6%	€106.75M -9.4%	5.4% -0.0060 pp	€249.33M -2.1%	12.7% -0.0034 pp
2016	€1.95B +5.7%	€117.77M +40.2%	6.0% +0.015 pp	€254.59M +27.8%	13.0% +0.022 pp
2015	€1.85B +13.8%	€84.00M -541.2%	4.6% +0.057 pp	€199.28M +76.7%	10.8% +0.038 pp
2014	€1.62B +6.0%	-€19.04M -132.4%	-1.2% -0.050 pp	€112.78M -29.9%	7.0% -0.036 pp
2013	€1.53B +2.9%	€58.76M -9.3%	3.8% -0.0052 pp	€160.85M +57.4%	10.5% +0.036 pp
2012	€1.49B +4.5%	€64.79M +6.2%	4.4% +0.00069 pp	€102.18M -2.5%	6.9% -0.0049 pp
2011	€1.42B +25.1%	€61.00M +150.2%	4.3% +0.021 pp	€104.76M +0.2%	7.4% -0.018 pp
2010	€1.14B -19.1%	€24.38M -58.4%	2.1% -0.020 pp	€104.59M +3.8%	9.2% +0.020 pp
2009	€1.40B -19.0%	€58.59M -55.4%	4.2% -0.034 pp	€100.80M -54.0%	7.2% -0.055 pp
2008	€1.73B +4.9%	€131.21M +18.0%	7.6% +0.0084 pp	€218.92M +42.0%	12.6% +0.033 pp
2007	€1.65B +10.5%	€111.23M +30.1%	6.7% +0.010 pp	€154.22M -11.0%	9.3% -0.023 pp
2006	€1.50B +14.6%	€85.47M +45.9%	5.7% +0.012 pp	€173.34M +39.5%	11.6% +0.021 pp
2005	€1.31B +13.2%	€58.59M +60.8%	4.5% +0.013 pp	€124.24M +31.8%	9.5% +0.013 pp
2004	€1.15B +0.1%	€36.44M +81.5%	3.2% +0.014 pp	€94.25M -37.0%	8.2% -0.048 pp
2003	€1.15B -9.0%	€20.07M -141.6%	1.7% +0.056 pp	€149.65M +62.3%	13.0% +0.057 pp
2002	€1.27B -34.3%	-€48.25M -137.9%	-3.8% -0.10 pp	€92.19M -66.2%	7.3% -0.069 pp
2001	€1.93B +15.4%	€127.16M +5.7%	6.6% -0.0061 pp	€272.94M -6.2%	14.2% -0.033 pp
2000	€1.67B +9.7%	€120.36M -1.5%	7.2% -0.0082 pp	€291.03M +7.7%	17.4% -0.0033 pp
1999	€1.52B +2.8%	€122.17M +10.5%	8.0% +0.0056 pp	€270.27M -8.4%	17.8% -0.022 pp
1998	€1.48B +14.9%	€110.54M +72.4%	7.5% +0.025 pp	€294.91M +25.5%	19.9% +0.017 pp
1997	€1.29B +16.5%	€64.10M +62.1%	5.0% +0.014 pp	€234.94M +52.4%	18.2% +0.043 pp
1996	€1.11B +18.5%	€39.55M +967.4%	3.6% +0.032 pp	€154.13M +91.7%	13.9% +0.053 pp
1995	€933.14M +13.6%	€3.70M -89.4%	0.4% -0.038 pp	€80.38M -15.3%	8.6% -0.029 pp
1994	€821.23M +11.4%	€34.81M +82.8%	4.2% +0.017 pp	€94.86M -12.6%	11.6% -0.032 pp
1993	€737.23M +6.3%	€19.04M -255.6%	2.6% +0.043 pp	€108.56M +15.6%	14.7% +0.012 pp
1992	€693.29M -8.4%	-€12.23M -200.7%	-1.8% -0.034 pp	€93.91M -8.3%	13.5% +0.00014 pp
1991	€757.04M +1.6%	€12.15M -69.7%	1.6% -0.038 pp	€102.44M +3.1%	13.5% +0.0020 pp
1990	€745.24M	€40.15M	5.4%	€99.34M	13.3%