MIND Technology, Inc. / Fundamentals

    Income statement

    Net revenue
    €41.88M
    Cost of goods sold
    €23.20M
    Gross profit
    €18.69M
    SG&A expenses
    €11.00M
    R&D expenses
    €1.56M
    EBITDA
    €6.20M
    D&A
    €760.75K
    EBIT
    €5.74M
    Interest expenses
    €0.00
    EBT
    €5.44M
    Tax expenses
    €1.75M
    Net income
    €3.69M

    Cash flow statement

    Net deferred tax
    €30.15K
    Non-cash items
    €75.82K
    Changes in working capital
    €1.13M
    Operating cash flow
    €6.25M
    Capex
    €611.70K
    Other investing cash flow
    €393.73K
    Net investing cash flow
    -€611.70K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    -€533.30K
    Net financing cash flow
    -€533.30K
    Foreign exchange effects
    €1.72K
    Net change in cash
    €5.11M
    Cash at end of period
    €6.75M
    Free cash flow
    €6.86M

    Balance sheet

    Cash and cash equivalents
    €6.75M
    Cash and short-term investments
    €6.75M
    Total receivables
    €9.41M
    Inventory
    €10.18M
    Other current assets
    €993.37K
    Total current assets
    €27.34M
    Property, plant & equipment
    €1.72M
    Goodwill
    €0.00
    Intangible assets
    €1.74M
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €3.53M
    Total assets
    €30.87M
    Accounts payable
    €1.02M
    Short-term debt
    €409.24K
    Other current liabilities
    €1.91M
    Total current liabilities
    €5.70M
    Long-term debt
    €630.65K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €315.33K
    Total liabilities
    €6.02M
    Common stock
    €68.92K
    Retained earnings
    -€92.61M
    Other equity
    €29.29K
    Total equity
    €24.85M
    Total liabilities and shareholders' equity
    €30.87M

    Company information

    Market capitalization
    €58.53M
    Employees
    146
    Enterprise Value
    €40.02M

    Company ratios

    Gross margin
    44.6% Much better than peer group: 23.2%
    EBITDA margin
    14.8% Much better than peer group: -165,188.2%
    EBIT margin
    13.7% Much better than peer group: -19,495.0%
    EBT margin
    13.0% Much better than peer group: -68,986.3%
    Net margin
    8.8% Much better than peer group: -59,704.4%
    ROE
    14.8% Better than peer group: -4.1%
    ROA
    11.9% Much better than peer group: -209.0%
    Asset turnover
    135.7% Much better than peer group: 80.3%
    FCF margin
    13.5% Much better than peer group: -13,448.1%
    FCF yield
    9.6%
    Efficiency ratio
    85.2%
    Net sales per employee
    €286.86K
    Net income per employee
    €25.26K

    Notifications