Misonix, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2021	€63.78M +18.5%	-€12.47M -16.9%	-19.6% +0.083 pp	-€7.49M -66.9%	-11.7% +0.30 pp
2020	€53.83M +60.8%	-€15.01M +135.8%	-27.9% -0.089 pp	-€22.60M +824.7%	-42.0% -0.35 pp
2019	€33.47M +5.9%	-€6.36M -3.0%	-19.0% +0.017 pp	-€2.44M +12,136.3%	-7.3% -0.072 pp
2018	€31.60M +34.5%	-€6.56M +352.8%	-20.8% -0.15 pp	-€19.98K -95.8%	-0.1% +0.020 pp
2017	€23.49M +18.0%	-€1.45M +43.4%	-6.2% -0.011 pp	-€480.61K -293.5%	-2.0% -0.033 pp
2016	€19.91M +4.1%	-€1.01M -121.0%	-5.1% -0.30 pp	€248.40K -89.8%	1.2% -0.12 pp
2015	€19.13M +30.2%	€4.80M +299.9%	25.1% +0.17 pp	€2.45M +214.8%	12.8% +0.075 pp
2014	€14.70M +15.1%	€1.20M -152.2%	8.2% +0.26 pp	€776.75K +518.8%	5.3% +0.043 pp
2013	€12.77M -5.4%	-€2.30M -829.1%	-18.0% -0.20 pp	€125.53K -113.1%	1.0% +0.081 pp
2012	€13.51M +8.6%	€315.61K -110.4%	2.3% +0.27 pp	-€960.62K -36.9%	-7.1% +0.051 pp
2011	€12.44M +8.0%	-€3.04M +23.5%	-24.5% -0.031 pp	-€1.52M +305.6%	-12.2% -0.090 pp
2010	€11.52M -66.4%	-€2.47M -202.0%	-21.4% -0.28 pp	-€375.23K -77.6%	-3.3% +0.016 pp
2009	€34.28M -12.8%	€2.42M -197.2%	7.1% +0.13 pp	-€1.67M -239.9%	-4.9% -0.079 pp
2008	€39.32M +7.6%	-€2.49M +114.0%	-6.3% -0.031 pp	€1.20M +554.3%	3.0% +0.025 pp
2007	€36.56M +6.6%	-€1.16M -64.1%	-3.2% +0.063 pp	€182.93K -61.2%	0.5% -0.0087 pp
2006	€34.28M -13.3%	-€3.24M -501.8%	-9.4% -0.11 pp	€470.92K -38.5%	1.4% -0.0056 pp
2005	€39.55M +17.5%	€806.16K -45.6%	2.0% -0.024 pp	€766.27K -71.9%	1.9% -0.062 pp
2004	€33.65M +12.0%	€1.48M +77.7%	4.4% +0.016 pp	€2.73M +11.5%	8.1% -0.00041 pp
2003	€30.03M +17.8%	€833.61K +447.7%	2.8% +0.022 pp	€2.45M -182.0%	8.1% +0.20 pp
2002	€25.49M -3.8%	€152.20K -103.9%	0.6% +0.15 pp	-€2.98M -461.7%	-11.7% -0.15 pp
2001	€26.50M +5.9%	-€3.87M -278.2%	-14.6% -0.23 pp	€824.22K -26.2%	3.1% -0.014 pp
2000	€25.02M +17.1%	€2.17M +26.0%	8.7% +0.0062 pp	€1.12M -82.5%	4.5% -0.25 pp
1999	€21.37M -7.5%	€1.72M -62.3%	8.1% -0.12 pp	€6.38M +2,366.7%	29.8% +0.29 pp
1998	€23.09M +52.3%	€4.57M +2,550.0%	19.8% +0.19 pp	€258.46K -94.5%	1.1% -0.30 pp
1997	€15.16M +77.8%	€172.31K -50.0%	1.1% -0.029 pp	€4.74M +1,733.3%	31.3% +0.28 pp
1996	€8.53M +15.1%	€344.62K -144.4%	4.0% +0.15 pp	€258.46K -160.0%	3.0% +0.088 pp
1995	€7.41M +10.3%	-€775.39K -40.0%	-10.5% +0.088 pp	-€430.77K -66.7%	-5.8% +0.13 pp
1994	€6.72M +16.4%	-€1.29M -25.0%	-19.2% +0.11 pp	-€1.29M -25.0%	-19.2% +0.11 pp
1993	€5.77M +59.5%	-€1.72M +17.6%	-29.9% +0.11 pp	-€1.72M +17.6%	-29.9% +0.11 pp
1992	€3.62M +10.5%	-€1.46M +240.0%	-40.5% -0.27 pp	-€1.46M +1,600.0%	-40.5% -0.38 pp
1991	€3.27M	-€430.77K	-13.2%	-€86.15K	-2.6%