Miven Machine Tools Limited / Fundamentals

    Income statement

    Net revenue
    €171.34K
    Cost of goods sold
    €257.15K
    Gross profit
    -€85.81K
    SG&A expenses
    €0.00
    R&D expenses
    €0.00
    EBITDA
    €786.88K
    D&A
    -€205.67
    EBIT
    -€164.60K
    Interest expenses
    €8.60K
    EBT
    €778.48K
    Tax expenses
    €0.00
    Net income
    €778.48K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€6.89K
    Changes in working capital
    -€361.88K
    Operating cash flow
    €409.48K
    Capex
    €0.00
    Other investing cash flow
    €28.73K
    Net investing cash flow
    €28.73K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€435.59K
    Other financing cash flow
    -€19.11K
    Net financing cash flow
    -€454.70K
    Foreign exchange effects
    -€19.59
    Net change in cash
    -€16.49K
    Cash at end of period
    €3.31K
    Free cash flow
    €409.48K

    Balance sheet

    Cash and cash equivalents
    €19.59
    Cash and short-term investments
    €3.31K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €6.71K
    Total current assets
    €10.02K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    -€2.80K
    Other non-current assets
    €3.84K
    Total non-current assets
    €1.04K
    Total assets
    €11.06K
    Accounts payable
    €127.18K
    Short-term debt
    €1.93K
    Other current liabilities
    €141.96K
    Total current liabilities
    €271.07K
    Long-term debt
    €220.31K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €220.31K
    Total liabilities
    €491.38K
    Common stock
    €294.15K
    Retained earnings
    -€962.45K
    Other equity
    €0.00
    Total equity
    -€480.32K
    Total liabilities and shareholders' equity
    €11.06K

    Company information

    Market capitalization
    €2.13M
    Employees
    0
    Enterprise Value
    €248.65M

    Company ratios

    Gross margin
    -50.1%
    EBITDA margin
    459.3%
    EBIT margin
    -96.1%
    EBT margin
    454.3%
    Net margin
    454.3%
    ROE
    -162.1%
    ROA
    7,040.6%
    Asset turnover
    1,549.6%
    FCF margin
    239.0%
    FCF yield
    19.3%
    Efficiency ratio
    -359.3%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications