Miyoshi Oil & Fat Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €324.00M
    Cost of goods sold
    €260.52M
    Gross profit
    €63.48M
    SG&A expenses
    €49.74M
    R&D expenses
    €1.94M
    EBITDA
    €23.45M
    D&A
    €11.22M
    EBIT
    €11.79M
    Interest expenses
    €2.16M
    EBT
    €15.01M
    Tax expenses
    €3.68M
    Net income
    €11.37M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€11.37M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €57.50M
    Cash and short-term investments
    €57.50M
    Total receivables
    €90.49M
    Inventory
    €47.66M
    Other current assets
    €8.09M
    Total current assets
    €203.75M
    Property, plant & equipment
    €131.12M
    Goodwill
    €0.00
    Intangible assets
    €9.30M
    Long-term investments
    €54.25M
    Other non-current assets
    €26.90M
    Total non-current assets
    €221.57M
    Total assets
    €425.32M
    Accounts payable
    €75.14M
    Short-term debt
    €68.49M
    Other current liabilities
    €18.40M
    Total current liabilities
    €162.03M
    Long-term debt
    €59.20M
    Deferred tax liabilities
    €12.93M
    Other non-current liabilities
    €17.80M
    Total non-current liabilities
    €89.93M
    Total liabilities
    €251.96M
    Common stock
    €51.09M
    Retained earnings
    €60.52M
    Other equity
    €31.26M
    Total equity
    €173.33M
    Total liabilities and shareholders' equity
    €425.29M

    Company information

    Market capitalization
    €99.98M
    Employees
    577
    Enterprise Value
    €29.11B

    Company ratios

    Gross margin
    19.6% Even with peer group: 22.2%
    EBITDA margin
    7.2% Even with peer group: 10.7%
    EBIT margin
    3.6% Even with peer group: 5.8%
    EBT margin
    4.6% Even with peer group: 5.4%
    Net margin
    3.5% Even with peer group: 3.9%
    ROE
    6.6% Even with peer group: 5.5%
    ROA
    2.7% Even with peer group: 3.2%
    Asset turnover
    76.2% Even with peer group: 80.5%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    92.8%
    Net sales per employee
    €561.53K
    Net income per employee
    €19.70K

    Notifications