Monroe Capital Corporation / Fundamentals

    Income statement

    Net revenue
    €26.51M
    Cost of goods sold
    €7.37M
    Gross profit
    €19.14M
    SG&A expenses
    €2.29M
    R&D expenses
    €0.00
    EBITDA
    €9.30M
    D&A
    €0.00
    EBIT
    €6.06M
    Interest expenses
    €15.85M
    EBT
    €4.98M
    Tax expenses
    €320.71K
    Net income
    €4.66M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €72.88M
    Changes in working capital
    €2.80M
    Operating cash flow
    €100.88M
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €72.60M
    Total cash dividends paid
    -€9.54M
    Issuance of common stock
    €0.00
    Debt repayment
    -€11.86M
    Other financing cash flow
    -€80.72M
    Net financing cash flow
    -€102.12M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€1.24M
    Cash at end of period
    €2.07M
    Free cash flow
    €100.88M

    Balance sheet

    Cash and cash equivalents
    €2.07M
    Cash and short-term investments
    €2.07M
    Total receivables
    €20.01M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €22.08M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €336.59M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €183.41M
    Common stock
    €18.76K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €153.18M
    Total liabilities and shareholders' equity
    €336.59M

    Company information

    Market capitalization
    €117.17M
    Employees
    0
    Enterprise Value
    €139.35M

    Company ratios

    Gross margin
    72.2% Worse than peer group: 89.7%
    EBITDA margin
    35.1% Much better than peer group: 11.3%
    EBIT margin
    22.9% Much worse than peer group: 86.3%
    EBT margin
    18.8% Much worse than peer group: 665.2%
    Net margin
    17.6% Much worse than peer group: 62.8%
    ROE
    3.0% Worse than peer group: 8.4%
    ROA
    1.4% Even with peer group: 4.5%
    Asset turnover
    7.9% Much worse than peer group: 103.1%
    FCF margin
    380.5% Much better than peer group: -48.4%
    FCF yield
    86.1%
    Efficiency ratio
    64.9%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications