Morganite Crucible (India) Limited / Fundamentals

    Income statement

    Net revenue
    €17.00M
    Cost of goods sold
    €6.79M
    Gross profit
    €10.21M
    SG&A expenses
    €1.54M
    R&D expenses
    €0.00
    EBITDA
    €4.54M
    D&A
    €823.40K
    EBIT
    €3.08M
    Interest expenses
    €22.78K
    EBT
    €3.84M
    Tax expenses
    €1.15M
    Net income
    €2.69M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€2.69M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €2.15M
    Cash and short-term investments
    €2.15M
    Total receivables
    €3.05M
    Inventory
    €1.69M
    Other current assets
    €736.62K
    Total current assets
    €7.63M
    Property, plant & equipment
    €8.11M
    Goodwill
    €134.51K
    Intangible assets
    €15.06K
    Long-term investments
    €0.00
    Other non-current assets
    €737.35K
    Total non-current assets
    €9.00M
    Total assets
    €16.62M
    Accounts payable
    €2.76M
    Short-term debt
    €32.66K
    Other current liabilities
    €889.17K
    Total current liabilities
    €3.68M
    Long-term debt
    €68.53K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €9.96K
    Total non-current liabilities
    €78.49K
    Total liabilities
    €3.76M
    Common stock
    €273.30K
    Retained earnings
    €0.00
    Other equity
    €12.59M
    Total equity
    €12.86M
    Total liabilities and shareholders' equity
    €16.62M

    Company information

    Market capitalization
    €80.90M
    Employees
    151
    Enterprise Value
    €7.67B

    Company ratios

    Gross margin
    60.0%
    EBITDA margin
    26.7%
    EBIT margin
    18.1%
    EBT margin
    22.6%
    Net margin
    15.8%
    ROE
    20.9%
    ROA
    16.2%
    Asset turnover
    102.3%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    73.3%
    Net sales per employee
    €112.59K
    Net income per employee
    €17.80K

    Notifications