Mountain Boy Minerals Ltd. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €108.32K
    R&D expenses
    €0.00
    EBITDA
    -€275.90K
    D&A
    €8.47M
    EBIT
    -€276.60K
    Interest expenses
    €0.00
    EBT
    -€8.82M
    Tax expenses
    €44.87K
    Net income
    -€8.87M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €8.59M
    Changes in working capital
    €165.43K
    Operating cash flow
    -€93.54K
    Capex
    €121.65K
    Other investing cash flow
    -€2.47K
    Net investing cash flow
    -€152.57K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €204.66K
    Debt repayment
    €0.00
    Other financing cash flow
    -€134.41K
    Net financing cash flow
    €70.25K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€115.43K
    Cash at end of period
    €20.28K
    Free cash flow
    €28.11K

    Balance sheet

    Cash and cash equivalents
    €20.28K
    Cash and short-term investments
    €20.28K
    Total receivables
    €13.20K
    Inventory
    €0.00
    Other current assets
    €16.83K
    Total current assets
    €50.32K
    Property, plant & equipment
    €6.52M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €132.30K
    Other non-current assets
    €0.00
    Total non-current assets
    €6.66M
    Total assets
    €6.71M
    Accounts payable
    €391.76K
    Short-term debt
    €0.00
    Other current liabilities
    €19.54K
    Total current liabilities
    €455.69K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €1.84M
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €1.84M
    Total liabilities
    €2.30M
    Common stock
    €22.55M
    Retained earnings
    -€22.03M
    Other equity
    €0.00
    Total equity
    €4.41M
    Total liabilities and shareholders' equity
    €6.71M

    Company information

    Market capitalization
    €2.01M
    Employees
    0
    Enterprise Value
    €3.14M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -201.1% Much worse than peer group: -50.6%
    ROA
    -132.2% Much better than peer group: -294.1%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -10.7%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications