MPDL Ltd. / Fundamentals

    Income statement

    Net revenue
    €390.50K
    Cost of goods sold
    €604.08K
    Gross profit
    -€213.58K
    SG&A expenses
    €242.03K
    R&D expenses
    €0.00
    EBITDA
    -€401.88K
    D&A
    €2.16K
    EBIT
    -€475.66K
    Interest expenses
    €11.10K
    EBT
    -€491.87K
    Tax expenses
    -€48.36K
    Net income
    -€443.50K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €443.50K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €0.00
    Cash and short-term investments
    €4.05K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    -€4.05K
    Total current assets
    €0.00
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €0.00
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    -€9.85M
    Total non-current liabilities
    -€9.85M
    Total liabilities
    -€9.85M
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €9.85M
    Total equity
    €9.85M
    Total liabilities and shareholders' equity
    €0.00

    Company information

    Market capitalization
    €3.55M
    Employees
    12
    Enterprise Value
    €887.76M

    Company ratios

    Gross margin
    -54.7%
    EBITDA margin
    -102.9%
    EBIT margin
    -121.8%
    EBT margin
    -126.0%
    Net margin
    -113.6%
    ROE
    -4.5%
    ROA
    0.0%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    202.9%
    Net sales per employee
    €32.54K
    Net income per employee
    -€36.96K

    Notifications