MRG Metals Ltd / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €650.11K
    R&D expenses
    €0.00
    EBITDA
    -€689.79K
    D&A
    €192.87K
    EBIT
    -€650.11K
    Interest expenses
    €0.00
    EBT
    -€689.35K
    Tax expenses
    €431.68K
    Net income
    -€689.35K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €5.17K
    Changes in working capital
    -€22.80K
    Operating cash flow
    -€933.87K
    Capex
    €479.63K
    Other investing cash flow
    €12.94K
    Net investing cash flow
    -€466.69K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €739.49K
    Debt repayment
    €0.00
    Other financing cash flow
    €1.28M
    Net financing cash flow
    €1.28M
    Foreign exchange effects
    -€48.66K
    Net change in cash
    €79.64K
    Cash at end of period
    €343.77K
    Free cash flow
    -€454.23K

    Balance sheet

    Cash and cash equivalents
    €343.77K
    Cash and short-term investments
    €343.77K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €3.52M
    Total current assets
    €3.89M
    Property, plant & equipment
    €9.63K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €182.36K
    Total non-current assets
    €191.99K
    Total assets
    €4.08M
    Accounts payable
    €45.93K
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €45.93K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €45.93K
    Common stock
    €17.12M
    Retained earnings
    -€13.26M
    Other equity
    €177.83K
    Total equity
    €4.04M
    Total liabilities and shareholders' equity
    €4.08M

    Company information

    Market capitalization
    €4.58M
    Employees
    0
    Enterprise Value
    €7.57M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -17.1% Much worse than peer group: 35,442.9%
    ROA
    -16.9% Much better than peer group: -31,873.3%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -30.8%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications