Mukka Proteins Limited / Fundamentals

    Income statement

    Net revenue
    €98.56M
    Cost of goods sold
    €75.93M
    Gross profit
    €21.43M
    SG&A expenses
    €2.48M
    R&D expenses
    €0.00
    EBITDA
    €9.43M
    D&A
    €1.29M
    EBIT
    €13.54M
    Interest expenses
    €1.65M
    EBT
    €5.84M
    Tax expenses
    €1.27M
    Net income
    €4.52M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€4.52M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €4.14M
    Cash and short-term investments
    €4.14M
    Total receivables
    €19.57M
    Inventory
    €55.26M
    Other current assets
    €11.69M
    Total current assets
    €90.66M
    Property, plant & equipment
    €9.25M
    Goodwill
    €661.07K
    Intangible assets
    €6.76K
    Long-term investments
    €3.59M
    Other non-current assets
    €1.24M
    Total non-current assets
    €14.75M
    Total assets
    €105.41M
    Accounts payable
    €13.89M
    Short-term debt
    €44.01M
    Other current liabilities
    €1.94M
    Total current liabilities
    €59.84M
    Long-term debt
    €345.23K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €516.42K
    Total non-current liabilities
    €861.64K
    Total liabilities
    €60.70M
    Common stock
    €2.94M
    Retained earnings
    €0.00
    Other equity
    €40.22M
    Total equity
    €44.71M
    Total liabilities and shareholders' equity
    €105.41M

    Company information

    Market capitalization
    €133.60M
    Employees
    414
    Enterprise Value
    €13.53B

    Company ratios

    Gross margin
    21.7%
    EBITDA margin
    9.6%
    EBIT margin
    13.7%
    EBT margin
    5.9%
    Net margin
    4.6%
    ROE
    10.1%
    ROA
    4.3%
    Asset turnover
    93.5%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    90.4%
    Net sales per employee
    €238.08K
    Net income per employee
    €10.92K

    Notifications