Namibia Critical Metals Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €376.98K
    R&D expenses
    €0.00
    EBITDA
    -€386.40K
    D&A
    €22.84K
    EBIT
    -€310.64K
    Interest expenses
    €0.00
    EBT
    -€399.14K
    Tax expenses
    -€414.09
    Net income
    -€394.75K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€26.10K
    Changes in working capital
    -€297.28K
    Operating cash flow
    -€619.90K
    Capex
    -€2.08K
    Other investing cash flow
    €8.93K
    Net investing cash flow
    €104.93K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €276.11K
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €276.11K
    Foreign exchange effects
    €20.34K
    Net change in cash
    -€220.35K
    Cash at end of period
    €640.21K
    Free cash flow
    -€621.98K

    Balance sheet

    Cash and cash equivalents
    €640.21K
    Cash and short-term investments
    €640.21K
    Total receivables
    €193.27K
    Inventory
    €0.00
    Other current assets
    €23.68K
    Total current assets
    €857.17K
    Property, plant & equipment
    €14.92M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €14.92M
    Total assets
    €15.77M
    Accounts payable
    €215.82K
    Short-term debt
    €0.00
    Other current liabilities
    €383.94K
    Total current liabilities
    €599.76K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €599.76K
    Common stock
    €29.97M
    Retained earnings
    -€20.26M
    Other equity
    €1.27M
    Total equity
    €15.18M
    Total liabilities and shareholders' equity
    €15.77M

    Company information

    Market capitalization
    €10.19M
    Employees
    0
    Enterprise Value
    €9.53M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -2.6% Much worse than peer group: 53.4%
    ROA
    -2.5% Much worse than peer group: 52.9%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -6.1%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications