NanoString Technologies, Inc. / Fundamentals

    Income statement

    Net revenue
    €139.98M
    Cost of goods sold
    €89.98M
    Gross profit
    €50.00M
    SG&A expenses
    €129.31M
    R&D expenses
    €60.77M
    EBITDA
    -€125.10M
    D&A
    €9.11M
    EBIT
    -€140.08M
    Interest expenses
    €6.52M
    EBT
    -€143.19M
    Tax expenses
    €194.71K
    Net income
    -€143.39M

    Cash flow statement

    Net deferred tax
    €2.36M
    Non-cash items
    €10.28M
    Changes in working capital
    -€6.36M
    Operating cash flow
    -€99.06M
    Capex
    €17.89M
    Other investing cash flow
    €88.44M
    Net investing cash flow
    €77.80M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €862.41K
    Debt repayment
    -€211.94K
    Other financing cash flow
    €1.61M
    Net financing cash flow
    €337.73K
    Foreign exchange effects
    €72.37K
    Net change in cash
    -€19.79M
    Cash at end of period
    €81.07M
    Free cash flow
    -€81.17M

    Balance sheet

    Cash and cash equivalents
    €80.82M
    Cash and short-term investments
    €83.66M
    Total receivables
    €41.66M
    Inventory
    €47.52M
    Other current assets
    €9.65M
    Total current assets
    €182.48M
    Property, plant & equipment
    €51.19M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €3.01M
    Total non-current assets
    €54.20M
    Total assets
    €236.68M
    Accounts payable
    €28.72M
    Short-term debt
    €4.81M
    Other current liabilities
    €20.78M
    Total current liabilities
    €66.80M
    Long-term debt
    €208.60M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €213.45M
    Total liabilities
    €280.24M
    Common stock
    €4.31K
    Retained earnings
    -€802.63M
    Other equity
    €0.00
    Total equity
    -€43.57M
    Total liabilities and shareholders' equity
    €236.68M

    Company information

    Market capitalization
    €2.83M
    Employees
    550
    Enterprise Value
    €143.32M

    Company ratios

    Gross margin
    35.7% Much better than peer group: -171.6%
    EBITDA margin
    -89.4% Much better than peer group: -4,470.1%
    EBIT margin
    -100.1% Much better than peer group: -4,687.8%
    EBT margin
    -102.3% Much better than peer group: -4,836.4%
    Net margin
    -102.4% Much better than peer group: -3,371.9%
    ROE
    329.1% Much better than peer group: -50.1%
    ROA
    -60.6% Much better than peer group: -684.6%
    Asset turnover
    59.1% Much better than peer group: 21.1%
    FCF margin
    -83.5% Much better than peer group: -4,357.4%
    FCF yield
    -4,138.5%
    Efficiency ratio
    189.4%
    Net sales per employee
    €254.51K
    Net income per employee
    -€260.71K

    Notifications