Nantex Industry Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€317.05M +27.1%	€15.69M -21.2%	4.9% -0.030 pp	€31.13M -25.0%	9.8% -0.068 pp
2023	€249.47M -23.4%	€19.92M -40.1%	8.0% -0.022 pp	€41.53M +148.4%	16.6% +0.12 pp
2022	€325.53M -50.4%	€33.27M -83.8%	10.2% -0.21 pp	€16.72M -93.8%	5.1% -0.36 pp
2021	€656.11M +63.3%	€204.96M +107.0%	31.2% +0.066 pp	€269.93M +113.0%	41.1% +0.096 pp
2020	€401.81M +16.2%	€99.01M +148.7%	24.6% +0.13 pp	€126.71M +111.6%	31.5% +0.14 pp
2019	€345.71M -10.3%	€39.80M -7.0%	11.5% +0.0040 pp	€59.88M +5.8%	17.3% +0.026 pp
2018	€385.27M +18.6%	€42.82M +88.6%	11.1% +0.041 pp	€56.58M +37.9%	14.7% +0.021 pp
2017	€324.95M +22.6%	€22.71M +6.4%	7.0% -0.011 pp	€41.03M +146.8%	12.6% +0.064 pp
2016	€265.09M -1.7%	€21.33M -34.0%	8.0% -0.039 pp	€16.62M -69.0%	6.3% -0.14 pp
2015	€269.66M +17.9%	€32.33M +402.2%	12.0% +0.092 pp	€53.62M +78.2%	19.9% +0.067 pp
2014	€228.74M -3.9%	€6.44M -29.0%	2.8% -0.0099 pp	€30.08M -12.8%	13.2% -0.013 pp
2013	€238.09M -15.3%	€9.07M -8.6%	3.8% +0.0028 pp	€34.50M +94.8%	14.5% +0.082 pp
2012	€281.08M -11.1%	€9.92M -62.1%	3.5% -0.047 pp	€17.71M -68.7%	6.3% -0.12 pp
2011	€316.34M +41.6%	€26.17M +73.4%	8.3% +0.015 pp	€56.49M +397.2%	17.9% +0.13 pp
2010	€223.41M +48.0%	€15.10M -2.6%	6.8% -0.035 pp	€11.36M -70.5%	5.1% -0.20 pp
2009	€150.96M -19.3%	€15.50M -3.6%	10.3% +0.017 pp	€38.53M +59.2%	25.5% +0.13 pp
2008	€187.06M +8.8%	€16.08M -28.8%	8.6% -0.045 pp	€24.21M -43.8%	12.9% -0.12 pp
2007	€172.00M +41.0%	€22.60M +120.2%	13.1% +0.047 pp	€43.07M +69.0%	25.0% +0.042 pp
2006	€121.99M	€10.27M	8.4%	€25.48M	20.9%