NantHealth, Inc. / Fundamentals

    Income statement

    Net revenue
    €55.15M
    Cost of goods sold
    €21.39M
    Gross profit
    €33.76M
    SG&A expenses
    €47.17M
    R&D expenses
    €16.61M
    EBITDA
    -€33.11M
    D&A
    €12.48M
    EBIT
    -€38.13M
    Interest expenses
    €15.02M
    EBT
    -€60.61M
    Tax expenses
    -€226.51K
    Net income
    -€60.38M

    Cash flow statement

    Net deferred tax
    -€267.70K
    Non-cash items
    €12.91M
    Changes in working capital
    €9.19M
    Operating cash flow
    -€23.72M
    Capex
    €3.76M
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€3.76M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €6.44M
    Debt repayment
    €18.82M
    Other financing cash flow
    €13.89M
    Net financing cash flow
    €32.71M
    Foreign exchange effects
    -€742.17K
    Net change in cash
    €4.50M
    Cash at end of period
    €6.59M
    Free cash flow
    -€19.96M

    Balance sheet

    Cash and cash equivalents
    €5.00M
    Cash and short-term investments
    €5.00M
    Total receivables
    €4.25M
    Inventory
    €0.00
    Other current assets
    €3.92M
    Total current assets
    €13.16M
    Property, plant & equipment
    €6.47M
    Goodwill
    €84.37M
    Intangible assets
    €21.56M
    Long-term investments
    €0.00
    Other non-current assets
    €121.84K
    Total non-current assets
    €112.52M
    Total assets
    €125.68M
    Accounts payable
    €5.72M
    Short-term debt
    €137.96M
    Other current liabilities
    €18.44M
    Total current liabilities
    €163.96M
    Long-term debt
    €99.39M
    Deferred tax liabilities
    €1.05M
    Other non-current liabilities
    €75.49M
    Total non-current liabilities
    €176.37M
    Total liabilities
    €340.33M
    Common stock
    €12.01K
    Retained earnings
    -€999.90M
    Other equity
    -€516.52K
    Total equity
    -€214.65M
    Total liabilities and shareholders' equity
    €125.68M

    Company information

    Market capitalization
    €257.75K
    Employees
    365
    Enterprise Value
    €265.65M

    Company ratios

    Gross margin
    61.2% Better than peer group: 42.3%
    EBITDA margin
    -60.0% Much better than peer group: -3,597.5%
    EBIT margin
    -69.1% Much better than peer group: -3,807.5%
    EBT margin
    -109.9% Much better than peer group: -4,062.6%
    Net margin
    -109.5% Much better than peer group: -4,061.0%
    ROE
    28.1% Much worse than peer group: 1,067.3%
    ROA
    -48.0% Much better than peer group: -23,690.7%
    Asset turnover
    43.9% Much worse than peer group: 17,836.9%
    FCF margin
    -49.8% Much better than peer group: -2,960.0%
    FCF yield
    -10,657.9%
    Efficiency ratio
    160.0%
    Net sales per employee
    €151.08K
    Net income per employee
    -€165.42K

    Notifications