Narmada Macplast Drip Irrigation Systems Ltd. / Fundamentals

    Income statement

    Net revenue
    €414.42K
    Cost of goods sold
    €360.79K
    Gross profit
    €53.63K
    SG&A expenses
    €16.49K
    R&D expenses
    €0.00
    EBITDA
    €50.74K
    D&A
    €1.57K
    EBIT
    €40.73K
    Interest expenses
    €2.13K
    EBT
    €47.04K
    Tax expenses
    €9.65K
    Net income
    €37.39K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€52.38K
    Changes in working capital
    -€26.14K
    Operating cash flow
    -€40.57K
    Capex
    €5.67K
    Other investing cash flow
    €509.27
    Net investing cash flow
    -€5.16K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €14.26K
    Net financing cash flow
    €14.26K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€15.73K
    Cash at end of period
    €0.00
    Free cash flow
    -€34.89K

    Balance sheet

    Cash and cash equivalents
    €39.25K
    Cash and short-term investments
    €39.25K
    Total receivables
    €284.14K
    Inventory
    €0.00
    Other current assets
    €9.73K
    Total current assets
    €333.12K
    Property, plant & equipment
    €1.66K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €714.93
    Other non-current assets
    €530.61K
    Total non-current assets
    €532.99K
    Total assets
    €866.11K
    Accounts payable
    €2.31K
    Short-term debt
    €0.00
    Other current liabilities
    €107.15K
    Total current liabilities
    €109.46K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €109.46K
    Common stock
    €354.82K
    Retained earnings
    €401.82K
    Other equity
    €0.00
    Total equity
    €756.65K
    Total liabilities and shareholders' equity
    €866.11K

    Company information

    Market capitalization
    €6.77M
    Employees
    4
    Enterprise Value
    €698.96M

    Company ratios

    Gross margin
    12.9%
    EBITDA margin
    12.2%
    EBIT margin
    9.8%
    EBT margin
    11.4%
    Net margin
    9.0%
    ROE
    4.9%
    ROA
    4.3%
    Asset turnover
    47.8%
    FCF margin
    -11.2%
    FCF yield
    -0.7%
    Efficiency ratio
    87.8%
    Net sales per employee
    €103.60K
    Net income per employee
    €9.35K

    Notifications