Nathan's Famous, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2025	€127.89M +6.9%	€20.74M +22.5%	16.2% +0.021 pp	€21.98M +25.4%	17.2% +0.025 pp
2024	€119.63M +6.0%	€16.93M -0.0%	14.2% -0.0085 pp	€17.53M -0.7%	14.7% -0.0099 pp
2023	€112.87M +13.8%	€16.94M +44.3%	15.0% +0.032 pp	€17.66M +19.6%	15.6% +0.0075 pp
2022	€99.15M +51.5%	€11.73M +22.8%	11.8% -0.028 pp	€14.77M +38.9%	14.9% -0.013 pp
2021	€65.45M -26.6%	€9.56M -17.6%	14.6% +0.016 pp	€10.63M -6.8%	16.2% +0.034 pp
2020	€89.17M +1.4%	€11.59M -37.5%	13.0% -0.081 pp	€11.41M +13.9%	12.8% +0.014 pp
2019	€87.90M -2.3%	€18.55M +717.2%	21.1% +0.19 pp	€10.01M -40.3%	11.4% -0.072 pp
2018	€89.93M +7.8%	€2.27M -64.9%	2.5% -0.052 pp	€16.76M +68.3%	18.6% +0.067 pp
2017	€83.41M -4.2%	€6.46M +22.8%	7.7% +0.017 pp	€9.96M -15.2%	11.9% -0.015 pp
2016	€87.07M +1.8%	€5.26M -47.9%	6.0% -0.058 pp	€11.74M -8.2%	13.5% -0.015 pp
2015	€85.54M +20.0%	€10.10M +40.5%	11.8% +0.017 pp	€12.79M +105.4%	15.0% +0.062 pp
2014	€71.29M +16.2%	€7.19M +11.5%	10.1% -0.0043 pp	€6.23M -31.2%	8.7% -0.060 pp
2013	€61.34M +8.3%	€6.45M +21.3%	10.5% +0.011 pp	€9.05M -4.4%	14.8% -0.019 pp
2012	€56.66M +16.3%	€5.31M +178.3%	9.4% +0.055 pp	€9.47M +29.5%	16.7% +0.017 pp
2011	€48.72M +11.0%	€1.91M -60.3%	3.9% -0.070 pp	€7.31M -9.5%	15.0% -0.034 pp
2010	€43.91M +3.4%	€4.81M -25.6%	10.9% -0.043 pp	€8.08M +102.9%	18.4% +0.090 pp
2009	€42.48M +3.9%	€6.46M +14.1%	15.2% +0.014 pp	€3.98M -20.8%	9.4% -0.029 pp
2008	€40.90M +3.6%	€5.66M +18.3%	13.8% +0.017 pp	€5.03M -33.3%	12.3% -0.068 pp
2007	€39.47M +10.6%	€4.78M -73.9%	12.1% -0.39 pp	€7.54M +40.9%	19.1% +0.041 pp
2006	€35.70M +21.2%	€18.35M +676.9%	51.4% +0.43 pp	€5.35M +59.2%	15.0% +0.036 pp
2005	€29.44M +11.2%	€2.36M +44.5%	8.0% +0.018 pp	€3.36M -31.9%	11.4% -0.072 pp
2004	€26.48M -9.6%	€1.63M -113.6%	6.2% +0.47 pp	€4.94M +100.3%	18.7% +0.10 pp
2003	€29.28M -23.6%	-€12.05M -1,218.3%	-41.2% -0.44 pp	€2.47M -386.1%	8.4% +0.11 pp
2002	€38.32M -5.9%	€1.08M -22.2%	2.8% -0.0059 pp	-€862.17K -117.8%	-2.3% -0.14 pp
2001	€40.71M +54.7%	€1.39M -226.5%	3.4% +0.076 pp	€4.84M +1.2%	11.9% -0.063 pp
2000	€26.32M +24.5%	-€1.10M -147.0%	-4.2% -0.15 pp	€4.78M -33.2%	18.2% -0.16 pp
1999	€21.14M +4.3%	€2.33M +80.0%	11.0% +0.046 pp	€7.16M +107.5%	33.9% +0.17 pp
1998	€20.28M -11.7%	€1.29M +87.5%	6.4% +0.034 pp	€3.45M +135.3%	17.0% +0.11 pp
1997	€22.96M +0.8%	€690.43K -112.5%	3.0% +0.27 pp	€1.47M -34.6%	6.4% -0.035 pp
1996	€22.78M +3.1%	-€5.52M +1,180.0%	-24.2% -0.22 pp	€2.24M -59.4%	9.8% -0.15 pp
1995	€22.09M +2.0%	-€431.52K -133.3%	-2.0% -0.079 pp	€5.52M +39.1%	25.0% +0.067 pp
1994	€21.66M +15.7%	€1.29M -16.7%	6.0% -0.023 pp	€3.97M +43.8%	18.3% +0.036 pp
1993	€18.73M	€1.55M	8.3%	€2.76M	14.7%