National Australia Bank Limited / Fundamentals

    Income statement

    Net revenue
    €40.11B
    Cost of goods sold
    -€11.91B
    Gross profit
    €52.02B
    SG&A expenses
    €9.95B
    R&D expenses
    €0.00
    EBITDA
    €9.12B
    D&A
    -€2.31B
    EBIT
    €12.20B
    Interest expenses
    €0.00
    EBT
    €11.39B
    Tax expenses
    €3.24B
    Net income
    €8.08B

    Cash flow statement

    Net deferred tax
    -€1.01B
    Non-cash items
    -€35.07B
    Changes in working capital
    -€25.98B
    Operating cash flow
    -€52.75B
    Capex
    €1.47B
    Other investing cash flow
    €11.40B
    Net investing cash flow
    €269.44M
    Total cash dividends paid
    -€5.06B
    Issuance of common stock
    €96.35M
    Debt repayment
    €12.58B
    Other financing cash flow
    €21.37B
    Net financing cash flow
    €27.21B
    Foreign exchange effects
    €988.12M
    Net change in cash
    -€12.09B
    Cash at end of period
    €0.00
    Free cash flow
    -€51.27B

    Balance sheet

    Cash and cash equivalents
    €63.26B
    Cash and short-term investments
    €63.26B
    Total receivables
    €1.48B
    Inventory
    €0.00
    Other current assets
    €201.10M
    Total current assets
    €64.94B
    Property, plant & equipment
    €1.60B
    Goodwill
    €1.16B
    Intangible assets
    €1.77B
    Long-term investments
    €68.02B
    Other non-current assets
    €599.18B
    Total non-current assets
    €671.73B
    Total assets
    €605.11B
    Accounts payable
    €4.25B
    Short-term debt
    €166.19B
    Other current liabilities
    €601.61M
    Total current liabilities
    €171.62B
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €566.02B
    Total non-current liabilities
    €566.02B
    Total liabilities
    €570.26B
    Common stock
    €20.49B
    Retained earnings
    €14.14B
    Other equity
    €0.00
    Total equity
    €34.85B
    Total liabilities and shareholders' equity
    €605.11B

    Company information

    Market capitalization
    €67.02B
    Employees
    40K
    Enterprise Value
    €302.86B

    Company ratios

    Gross margin
    129.7% Much better than peer group: 93.9%
    EBITDA margin
    22.7% Much worse than peer group: 45.8%
    EBIT margin
    30.4% Worse than peer group: 44.0%
    EBT margin
    28.4% Even with peer group: 27.8%
    Net margin
    20.1% Even with peer group: 15.7%
    ROE
    23.2% Better than peer group: 13.0%
    ROA
    1.3% Even with peer group: 0.8%
    Asset turnover
    6.6% Better than peer group: 0.8%
    FCF margin
    -135.2% Much worse than peer group: -5.8%
    FCF yield
    -80.9%
    Efficiency ratio
    77.3%
    Net sales per employee
    €1.00M
    Net income per employee
    €202.12K

    Notifications