National Plywood Industries Limited / Fundamentals

    Income statement

    Net revenue
    €3.99K
    Cost of goods sold
    €3.39K
    Gross profit
    €602.28
    SG&A expenses
    €278.85
    R&D expenses
    €0.00
    EBITDA
    -€336.20
    D&A
    €32.50
    EBIT
    -€368.70
    Interest expenses
    €0.00
    EBT
    -€164.37
    Tax expenses
    €22.11
    Net income
    -€186.47

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €186.47
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €17.87
    Cash and short-term investments
    €72.83
    Total receivables
    €888.13
    Inventory
    €608.16
    Other current assets
    €33.25
    Total current assets
    €1.60K
    Property, plant & equipment
    €365.06
    Goodwill
    €664.64
    Intangible assets
    €0.00
    Long-term investments
    €0.99
    Other non-current assets
    €111.25
    Total non-current assets
    €1.14K
    Total assets
    €2.74K
    Accounts payable
    €1.42K
    Short-term debt
    €0.00
    Other current liabilities
    €774.64
    Total current liabilities
    €2.19K
    Long-term debt
    €1.08K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €344.05
    Total non-current liabilities
    €1.42K
    Total liabilities
    €3.62K
    Common stock
    €2.43K
    Retained earnings
    €0.00
    Other equity
    -€3.30K
    Total equity
    -€873.59
    Total liabilities and shareholders' equity
    €2.74K

    Company information

    Market capitalization
    €2.43M
    Employees
    0
    Enterprise Value
    €246.86M

    Company ratios

    Gross margin
    15.1%
    EBITDA margin
    -8.4%
    EBIT margin
    -9.2%
    EBT margin
    -4.1%
    Net margin
    -4.7%
    ROE
    21.3%
    ROA
    -6.8%
    Asset turnover
    145.4%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    108.4%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications