Navya SA / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2021	€10.16M -4.7%	-€25.21M -5.8%	-248.0% +0.027 pp	-€136.00K -15.5%	-1.3% +0.0017 pp
2020	€10.67M -29.0%	-€26.75M -32.5%	-250.7% +0.13 pp	-€161.00K -97.0%	-1.5% +0.34 pp
2019	€15.02M -21.0%	-€39.64M +100.7%	-264.0% -1.6 pp	-€5.38M -54.3%	-35.8% +0.26 pp
2018	€19.01M +84.9%	-€19.75M +71.0%	-103.9% +0.085 pp	-€11.77M +458.8%	-61.9% -0.41 pp
2017	€10.28M +292.1%	-€11.55M +43.8%	-112.3% +1.9 pp	-€2.11M -169.4%	-20.5% -1.4 pp
2016	€2.62M	-€8.03M	-306.2%	€3.03M	115.7%