NDA Securities Limited / Fundamentals

    Income statement

    Net revenue
    €748.49K
    Cost of goods sold
    €311.83K
    Gross profit
    €436.66K
    SG&A expenses
    €51.07K
    R&D expenses
    €0.00
    EBITDA
    €197.73K
    D&A
    €13.21K
    EBIT
    €261.50K
    Interest expenses
    €21.79K
    EBT
    €162.72K
    Tax expenses
    €10.33K
    Net income
    €152.40K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€152.40K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €35.52K
    Cash and short-term investments
    €736.03K
    Total receivables
    €214.15K
    Inventory
    €0.00
    Other current assets
    €29.05K
    Total current assets
    €979.23K
    Property, plant & equipment
    €32.78K
    Goodwill
    €0.00
    Intangible assets
    €8.66K
    Long-term investments
    €0.00
    Other non-current assets
    €793.82K
    Total non-current assets
    €923.67K
    Total assets
    €1.90M
    Accounts payable
    €531.36K
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €531.36K
    Long-term debt
    €52.04K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €101.90K
    Total non-current liabilities
    €153.95K
    Total liabilities
    €685.30K
    Common stock
    €583.42K
    Retained earnings
    €0.00
    Other equity
    €634.17K
    Total equity
    €1.22M
    Total liabilities and shareholders' equity
    €1.90M

    Company information

    Market capitalization
    €3.10M
    Employees
    30
    Enterprise Value
    €369.03M

    Company ratios

    Gross margin
    58.3%
    EBITDA margin
    26.4%
    EBIT margin
    34.9%
    EBT margin
    21.7%
    Net margin
    20.4%
    ROE
    12.5%
    ROA
    8.0%
    Asset turnover
    39.3%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    73.6%
    Net sales per employee
    €24.95K
    Net income per employee
    €5.08K

    Notifications