Neo-Neon Holdings Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€90.36M -5.1%	€4.50M +38.6%	5.0% +0.016 pp	€10.57M -25.8%	11.7% -0.033 pp
2023	€95.20M -15.2%	€3.25M -68.7%	3.4% -0.058 pp	€14.25M -6.9%	15.0% +0.013 pp
2022	€112.32M +7.4%	€10.39M -270.0%	9.2% +0.15 pp	€15.31M -341.8%	13.6% +0.20 pp
2021	€104.61M -1.5%	-€6.11M +83.9%	-5.8% -0.027 pp	-€6.33M -138.4%	-6.1% -0.22 pp
2020	€106.17M +4.2%	-€3.32M +21.8%	-3.1% -0.0045 pp	€16.47M +90.0%	15.5% +0.070 pp
2019	€101.89M +21.3%	-€2.73M -115.5%	-2.7% -0.24 pp	€8.67M -165.0%	8.5% +0.24 pp
2018	€84.01M +4.2%	€17.66M +21.1%	21.0% +0.029 pp	-€13.33M +47.5%	-15.9% -0.047 pp
2017	€80.62M +8.9%	€14.58M +922.0%	18.1% +0.16 pp	-€9.04M -331.0%	-11.2% -0.16 pp
2016	€74.02M +1.5%	€1.43M +102.5%	1.9% +0.0096 pp	€3.91M -299.6%	5.3% +0.080 pp
2015	€72.96M -10.4%	€704.44K -100.9%	1.0% +1.0 pp	-€1.96M +7,832.7%	-2.7% -0.027 pp
2014	€81.42M +1.5%	-€80.45M +34.5%	-98.8% -0.24 pp	-€24.70K -99.7%	-0.0% +0.11 pp
2013	€80.21M -24.8%	-€59.82M -57.5%	-74.6% +0.57 pp	-€8.81M -134.7%	-11.0% -0.35 pp
2012	€106.63M -30.3%	-€140.73M -1,399.6%	-132.0% -1.4 pp	€25.37M -33.5%	23.8% -0.012 pp
2010	€153.03M +29.1%	€10.83M -35.7%	7.1% -0.071 pp	€38.17M +24.0%	24.9% -0.010 pp
2009	€118.51M -31.3%	€16.85M +13.9%	14.2% +0.056 pp	€30.78M -17.0%	26.0% +0.045 pp
2008	€172.50M -3.3%	€14.79M -60.7%	8.6% -0.13 pp	€37.10M +9.6%	21.5% +0.025 pp
2007	€178.35M +16.7%	€37.63M +18.9%	21.1% +0.0039 pp	€33.86M +30.6%	19.0% +0.020 pp
2006	€152.86M +24.8%	€31.66M +75.0%	20.7% +0.059 pp	€25.93M -50.5%	17.0% -0.26 pp
2005	€122.44M	€18.09M	14.8%	€52.44M	42.8%