New Japan Chemical Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €188.91M
    Cost of goods sold
    €157.41M
    Gross profit
    €31.51M
    SG&A expenses
    €26.71M
    R&D expenses
    €0.00
    EBITDA
    €8.61M
    D&A
    €4.45M
    EBIT
    €4.79M
    Interest expenses
    €207.96K
    EBT
    €4.18M
    Tax expenses
    €895.38K
    Net income
    €3.02M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€3.02M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €16.99M
    Cash and short-term investments
    €16.99M
    Total receivables
    €51.13M
    Inventory
    €31.47M
    Other current assets
    €1.98M
    Total current assets
    €101.58M
    Property, plant & equipment
    €53.92M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €58.37M
    Other non-current assets
    €2.71M
    Total non-current assets
    €115.16M
    Total assets
    €216.74M
    Accounts payable
    €29.39M
    Short-term debt
    €13.69M
    Other current liabilities
    €9.35M
    Total current liabilities
    €52.43M
    Long-term debt
    €27.50M
    Deferred tax liabilities
    €11.20M
    Other non-current liabilities
    €15.86M
    Total non-current liabilities
    €54.55M
    Total liabilities
    €106.98M
    Common stock
    €32.70M
    Retained earnings
    €26.22M
    Other equity
    €20.28M
    Total equity
    €109.73M
    Total liabilities and shareholders' equity
    €216.74M

    Company information

    Market capitalization
    €42.64M
    Employees
    410
    Enterprise Value
    €11.20B

    Company ratios

    Gross margin
    16.7% Even with peer group: 16.8%
    EBITDA margin
    4.6% Even with peer group: 7.1%
    EBIT margin
    2.5% Even with peer group: 4.0%
    EBT margin
    2.2% Even with peer group: 4.2%
    Net margin
    1.6% Even with peer group: 2.5%
    ROE
    2.8% Better than peer group: -8.8%
    ROA
    1.4% Even with peer group: 1.9%
    Asset turnover
    87.2% Much worse than peer group: 538.3%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    95.4%
    Net sales per employee
    €460.77K
    Net income per employee
    €7.37K

    Notifications