New Zealand Coastal Seafoods Limited / Fundamentals

    Income statement

    Net revenue
    €1.73M
    Cost of goods sold
    €1.94M
    Gross profit
    -€647.75K
    SG&A expenses
    €1.24M
    R&D expenses
    €0.00
    EBITDA
    -€1.35M
    D&A
    €119.53K
    EBIT
    -€1.55M
    Interest expenses
    €80.31K
    EBT
    -€1.53M
    Tax expenses
    €0.00
    Net income
    -€1.53M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.18M
    Changes in working capital
    €319.15K
    Operating cash flow
    -€181.64K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €39.92K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €180.24K
    Debt repayment
    €0.00
    Other financing cash flow
    -€209.49K
    Net financing cash flow
    -€110.89K
    Foreign exchange effects
    -€2.84K
    Net change in cash
    -€465.29K
    Cash at end of period
    €0.00
    Free cash flow
    -€181.64K

    Balance sheet

    Cash and cash equivalents
    €85.54K
    Cash and short-term investments
    €85.54K
    Total receivables
    €1.27K
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €86.81K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €1.40M
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €1.40M
    Total assets
    €1.49M
    Accounts payable
    €41.16K
    Short-term debt
    €0.00
    Other current liabilities
    €13.98K
    Total current liabilities
    €55.14K
    Long-term debt
    €715.15K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €715.15K
    Total liabilities
    €770.28K
    Common stock
    €8.16M
    Retained earnings
    -€8.34M
    Other equity
    €895.65K
    Total equity
    €720.10K
    Total liabilities and shareholders' equity
    €1.49M

    Company information

    Market capitalization
    €186.76K
    Employees
    5
    Enterprise Value
    €1.33M

    Company ratios

    Gross margin
    -37.5% Worse than peer group: -27.4%
    EBITDA margin
    -78.4% Much better than peer group: -14,446.7%
    EBIT margin
    -89.8% Much better than peer group: -11,067.8%
    EBT margin
    -88.4% Much better than peer group: -12,169.2%
    Net margin
    -88.4% Much better than peer group: -12,107.0%
    ROE
    -211.8% Much better than peer group: -3,517.4%
    ROA
    -102.3% Much better than peer group: -3,757.6%
    Asset turnover
    115.8% Much worse than peer group: 1,017.2%
    FCF margin
    -10.5% Much better than peer group: -5,489.5%
    FCF yield
    -97.3%
    Efficiency ratio
    178.4%
    Net sales per employee
    €345.17K
    Net income per employee
    -€305.07K

    Notifications