NewMarket Corporation / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€2.38B +3.3%	€394.42M +18.9%	16.6% +0.022 pp	€492.08M -7.7%	20.7% -0.025 pp
2023	€2.30B -2.4%	€331.68M +39.1%	14.4% +0.043 pp	€533.19M +264.5%	23.2% +0.17 pp
2022	€2.36B +17.3%	€238.43M +46.4%	10.1% +0.020 pp	€146.27M -29.8%	6.2% -0.042 pp
2021	€2.01B +17.2%	€162.84M -29.4%	8.1% -0.054 pp	€208.35M -35.3%	10.4% -0.084 pp
2020	€1.72B -8.2%	€230.78M +6.4%	13.5% +0.018 pp	€321.96M -6.4%	18.8% +0.0035 pp
2019	€1.87B -4.3%	€216.89M +8.3%	11.6% +0.014 pp	€344.16M +43.4%	18.4% +0.061 pp
2018	€1.95B +4.2%	€200.22M +23.2%	10.3% +0.016 pp	€240.01M -29.4%	12.3% -0.058 pp
2017	€1.88B +7.3%	€162.49M -21.7%	8.7% -0.032 pp	€340.06M -13.4%	18.1% -0.043 pp
2016	€1.75B -4.3%	€207.64M +2.0%	11.9% +0.0073 pp	€392.48M +18.7%	22.5% +0.043 pp
2015	€1.83B -8.3%	€203.52M +2.3%	11.1% +0.012 pp	€330.58M +41.0%	18.1% +0.063 pp
2014	€1.99B +2.4%	€198.96M -11.9%	10.0% -0.016 pp	€234.50M -16.5%	11.8% -0.027 pp
2013	€1.95B +2.6%	€225.81M +10.5%	11.6% +0.0083 pp	€280.71M +6.5%	14.4% +0.0054 pp
2012	€1.90B +3.4%	€204.36M +15.8%	10.8% +0.012 pp	€263.47M +46.0%	13.9% +0.040 pp
2011	€1.83B +19.6%	€176.48M +16.8%	9.6% -0.0023 pp	€180.51M +5.0%	9.8% -0.014 pp
2010	€1.53B +17.5%	€151.08M +9.1%	9.9% -0.0075 pp	€171.97M -35.7%	11.2% -0.093 pp
2009	€1.31B -5.4%	€138.42M +121.6%	10.6% +0.061 pp	€267.47M +229.2%	20.5% +0.15 pp
2008	€1.38B +17.6%	€62.46M -9.3%	4.5% -0.013 pp	€81.26M -36.1%	5.9% -0.050 pp
2007	€1.17B +8.8%	€68.89M +40.4%	5.9% +0.013 pp	€127.20M +120.2%	10.8% +0.055 pp
2006	€1.08B +17.5%	€49.06M +35.7%	4.6% +0.0061 pp	€57.76M -17.2%	5.4% -0.022 pp
2005	€917.39M +20.3%	€36.15M +28.2%	3.9% +0.0024 pp	€69.79M +49.4%	7.6% +0.015 pp
2004	€762.63M +18.2%	€28.20M -10.8%	3.7% -0.012 pp	€46.73M -41.3%	6.1% -0.062 pp
2003	€645.12M +15.2%	€31.60M +273.9%	4.9% +0.034 pp	€79.62M -2.1%	12.3% -0.022 pp
2002	€559.83M -9.4%	€8.45M -109.4%	1.5% +0.16 pp	€81.32M -29.5%	14.5% -0.042 pp
2001	€617.93M -11.7%	-€89.59M -272.2%	-14.5% -0.22 pp	€115.43M +31.0%	18.7% +0.061 pp
2000	€700.16M -2.7%	€52.03M +10.3%	7.4% +0.0088 pp	€88.12M -27.0%	12.6% -0.042 pp
1999	€719.63M -13.4%	€47.17M -21.7%	6.6% -0.0069 pp	€120.78M -7.1%	16.8% +0.011 pp
1998	€830.95M -8.4%	€60.22M -8.9%	7.2% -0.00040 pp	€129.99M -13.5%	15.6% -0.0091 pp
1997	€907.20M -7.5%	€66.10M -16.7%	7.3% -0.0080 pp	€150.20M -17.9%	16.6% -0.021 pp
1996	€980.64M +19.7%	€79.32M +25.7%	8.1% +0.0038 pp	€183.04M +10.6%	18.7% -0.015 pp
1995	€819.26M -18.2%	€63.12M -24.3%	7.7% -0.0063 pp	€165.56M -28.0%	20.2% -0.027 pp
1994	€1.00B -39.4%	€83.42M -44.3%	8.3% -0.0072 pp	€229.87M -25.2%	23.0% +0.044 pp
1993	€1.65B -34.8%	€149.69M -31.2%	9.1% +0.0048 pp	€307.23M -44.9%	18.6% -0.034 pp
1992	€2.54B +15.5%	€217.50M +23.4%	8.6% +0.0054 pp	€557.57M +29.0%	22.0% +0.023 pp
1991	€2.20B +2.4%	€176.31M -11.0%	8.0% -0.012 pp	€432.36M -27.7%	19.7% -0.082 pp
1990	€2.14B +3.4%	€198.06M +0.3%	9.2% -0.0028 pp	€597.66M +2.1%	27.9% -0.0034 pp
1989	€2.07B	€197.37M	9.5%	€585.21M	28.2%