NextFerm Technologies Ltd / Fundamentals

    Income statement

    Net revenue
    €244.11K
    Cost of goods sold
    €844.48K
    Gross profit
    -€600.36K
    SG&A expenses
    €1.52M
    R&D expenses
    €1.71M
    EBITDA
    -€3.48M
    D&A
    €276.03K
    EBIT
    -€3.76M
    Interest expenses
    €0.00
    EBT
    -€3.67M
    Tax expenses
    €862.59
    Net income
    -€3.67M

    Cash flow statement

    Net deferred tax
    -€1.23M
    Non-cash items
    -€203.57K
    Changes in working capital
    €0.00
    Operating cash flow
    -€3.28M
    Capex
    €772.02K
    Other investing cash flow
    €154.40K
    Net investing cash flow
    -€617.61K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €4.15M
    Net financing cash flow
    €4.15M
    Foreign exchange effects
    -€34.50K
    Net change in cash
    €9.66M
    Cash at end of period
    -€995.00K
    Free cash flow
    -€2.51M

    Balance sheet

    Cash and cash equivalents
    €2.83M
    Cash and short-term investments
    €2.83M
    Total receivables
    €0.00
    Inventory
    €377.81K
    Other current assets
    €408.00K
    Total current assets
    €3.62M
    Property, plant & equipment
    €1.91M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €2.02M
    Total non-current assets
    €3.92M
    Total assets
    €7.54M
    Accounts payable
    €377.81K
    Short-term debt
    €0.00
    Other current liabilities
    €2.51M
    Total current liabilities
    €2.89M
    Long-term debt
    €132.84K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €207.02K
    Total non-current liabilities
    €339.86K
    Total liabilities
    €3.23M
    Common stock
    €188.04K
    Retained earnings
    -€27.30M
    Other equity
    €0.00
    Total equity
    €4.32M
    Total liabilities and shareholders' equity
    €7.54M

    Company information

    Market capitalization
    €5.89M
    Employees
    11
    Enterprise Value
    -€1.46M

    Company ratios

    Gross margin
    -245.9%
    EBITDA margin
    -1,427.6%
    EBIT margin
    -1,540.6%
    EBT margin
    -1,502.8%
    Net margin
    -1,503.2%
    ROE
    -85.0%
    ROA
    -48.7%
    Asset turnover
    3.2%
    FCF margin
    -1,659.0%
    FCF yield
    -68.8%
    Efficiency ratio
    1,527.6%
    Net sales per employee
    €22.19K
    Net income per employee
    -€333.59K

    Notifications