NextPlay Technologies, Inc. / Fundamentals

    Income statement

    Net revenue
    €539.40K
    Cost of goods sold
    €383.66K
    Gross profit
    €155.74K
    SG&A expenses
    €1.87M
    R&D expenses
    €225.35K
    EBITDA
    -€1.78M
    D&A
    €513.67K
    EBIT
    -€2.22M
    Interest expenses
    €210.67K
    EBT
    -€2.67M
    Tax expenses
    €865.63K
    Net income
    -€3.53M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €164.02K
    Changes in working capital
    €1.62M
    Operating cash flow
    -€134.22K
    Capex
    -€3.54K
    Other investing cash flow
    €3.54K
    Net investing cash flow
    €3.54K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €1.83M
    Net financing cash flow
    €932.80K
    Foreign exchange effects
    -€932.80K
    Net change in cash
    -€130.68K
    Cash at end of period
    €0.00
    Free cash flow
    -€137.75K

    Balance sheet

    Cash and cash equivalents
    €0.00
    Cash and short-term investments
    €0.00
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €0.00
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €0.00
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €0.00
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €0.00
    Total liabilities and shareholders' equity
    €0.00

    Company information

    Market capitalization
    €509.21
    Employees
    250
    Enterprise Value
    €597.00

    Company ratios

    Gross margin
    28.9% Much better than peer group: -40.8%
    EBITDA margin
    -330.9% Much better than peer group: -3,370.0%
    EBIT margin
    -412.3% Much better than peer group: -3,231.6%
    EBT margin
    -494.2% Much better than peer group: -3,755.1%
    Net margin
    -654.7% Much better than peer group: -3,810.8%
    ROE
    0.0%
    ROA
    0.0%
    Asset turnover
    0.0%
    FCF margin
    -24.2% Much better than peer group: -1,240.5%
    FCF yield
    -25,663.1%
    Efficiency ratio
    430.9%
    Net sales per employee
    €2.16K
    Net income per employee
    -€14.13K

    Notifications