Nexyz. Group Corporation / Fundamentals

    Income statement

    Net revenue
    €149.31M
    Cost of goods sold
    €74.24M
    Gross profit
    €75.07M
    SG&A expenses
    €61.39M
    R&D expenses
    €0.00
    EBITDA
    €9.68M
    D&A
    €692.90K
    EBIT
    €8.96M
    Interest expenses
    €233.34K
    EBT
    €10.72M
    Tax expenses
    €3.74M
    Net income
    €5.00M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€5.00M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €33.44M
    Cash and short-term investments
    €33.44M
    Total receivables
    €29.93M
    Inventory
    €3.11M
    Other current assets
    €5.10M
    Total current assets
    €71.58M
    Property, plant & equipment
    €5.98M
    Goodwill
    €0.00
    Intangible assets
    €586.19K
    Long-term investments
    €19.13M
    Other non-current assets
    €6.90M
    Total non-current assets
    €33.41M
    Total assets
    €104.99M
    Accounts payable
    €10.93M
    Short-term debt
    €20.03M
    Other current liabilities
    €26.83M
    Total current liabilities
    €57.79M
    Long-term debt
    €11.61M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €3.72M
    Total non-current liabilities
    €15.33M
    Total liabilities
    €73.13M
    Common stock
    €569.12K
    Retained earnings
    €7.63M
    Other equity
    €6.19M
    Total equity
    €31.85M
    Total liabilities and shareholders' equity
    €104.97M

    Company information

    Market capitalization
    €63.80M
    Employees
    1K
    Enterprise Value
    €10.40B

    Company ratios

    Gross margin
    50.3% Better than peer group: 34.7%
    EBITDA margin
    6.5% Even with peer group: 10.8%
    EBIT margin
    6.0% Even with peer group: 9.9%
    EBT margin
    7.2% Even with peer group: 9.6%
    Net margin
    3.4% Even with peer group: 6.2%
    ROE
    15.7% Even with peer group: 15.9%
    ROA
    4.8% Even with peer group: 8.2%
    Asset turnover
    142.2% Much worse than peer group: 170.7%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    93.5%
    Net sales per employee
    €148.57K
    Net income per employee
    €4.98K

    Notifications