Nickel 28 Capital Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €3.15M
    R&D expenses
    €0.00
    EBITDA
    €601.26K
    D&A
    €3.66M
    EBIT
    -€3.19M
    Interest expenses
    €1.70M
    EBT
    -€1.10M
    Tax expenses
    -€216.55K
    Net income
    -€1.71M

    Cash flow statement

    Net deferred tax
    -€216.55K
    Non-cash items
    -€919.24K
    Changes in working capital
    -€551.02K
    Operating cash flow
    -€3.92M
    Capex
    €0.00
    Other investing cash flow
    €12.45K
    Net investing cash flow
    €4.44M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€30.28K
    Other financing cash flow
    €0.00
    Net financing cash flow
    -€1.45M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€927.74K
    Cash at end of period
    €7.33M
    Free cash flow
    -€3.92M

    Balance sheet

    Cash and cash equivalents
    €7.33M
    Cash and short-term investments
    €7.33M
    Total receivables
    €154.78K
    Inventory
    €0.00
    Other current assets
    €37.95K
    Total current assets
    €7.52M
    Property, plant & equipment
    €30.16K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €81.00M
    Other non-current assets
    €21.71M
    Total non-current assets
    €102.75M
    Total assets
    €110.27M
    Accounts payable
    €0.00
    Short-term debt
    €6.41M
    Other current liabilities
    €43.44K
    Total current liabilities
    €6.45M
    Long-term debt
    €25.16M
    Deferred tax liabilities
    €9.58M
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €34.74M
    Total liabilities
    €41.19M
    Common stock
    €57.52M
    Retained earnings
    €10.87M
    Other equity
    €691.28K
    Total equity
    €69.08M
    Total liabilities and shareholders' equity
    €110.27M

    Company information

    Market capitalization
    €42.24M
    Employees
    0
    Enterprise Value
    €78.14M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -2.5% Much better than peer group: -125.6%
    ROA
    -1.6% Much better than peer group: -115.6%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -9.3%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications