NICO Resources Limited / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €255.89K
    Gross profit
    -€255.89K
    SG&A expenses
    €1.58M
    R&D expenses
    €0.00
    EBITDA
    -€1.33M
    D&A
    €58.21K
    EBIT
    -€1.63M
    Interest expenses
    €20.67K
    EBT
    -€1.40M
    Tax expenses
    -€3.92
    Net income
    -€1.40M

    Cash flow statement

    Net deferred tax
    -€104.38K
    Non-cash items
    €608.69K
    Changes in working capital
    €4.07
    Operating cash flow
    -€840.24K
    Capex
    €707.71K
    Other investing cash flow
    €1.26K
    Net investing cash flow
    €2.93M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €7.69M
    Debt repayment
    €0.00
    Other financing cash flow
    €7.55M
    Net financing cash flow
    -€45.28K
    Foreign exchange effects
    -€3.57M
    Net change in cash
    €34.18K
    Cash at end of period
    €998.72
    Free cash flow
    -€132.53K

    Balance sheet

    Cash and cash equivalents
    €998.72K
    Cash and short-term investments
    €1.58M
    Total receivables
    €592.16K
    Inventory
    €16.09K
    Other current assets
    €175.89K
    Total current assets
    €2.37M
    Property, plant & equipment
    €50.58K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €7.87M
    Total non-current assets
    €7.92M
    Total assets
    €10.28M
    Accounts payable
    €206.32K
    Short-term debt
    €42.06K
    Other current liabilities
    €109.20K
    Total current liabilities
    €357.58K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    -€0.00
    Total non-current liabilities
    -€0.00
    Total liabilities
    €357.58K
    Common stock
    €22.66M
    Retained earnings
    -€14.31M
    Other equity
    €1.57M
    Total equity
    €9.92M
    Total liabilities and shareholders' equity
    €10.28M

    Company information

    Market capitalization
    €5.81M
    Employees
    0
    Enterprise Value
    €10.51M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -14.1% Much better than peer group: -1,538.4%
    ROA
    -13.6% Much better than peer group: -1,427.8%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -26.6%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications