Ningbo Sanxing Medical Electric Co.,Ltd. / Fundamentals

    Income statement

    Net revenue
    €1.85B
    Cost of goods sold
    €1.26B
    Gross profit
    €589.87M
    SG&A expenses
    €74.12M
    R&D expenses
    €59.78M
    EBITDA
    €335.33M
    D&A
    €0.00
    EBIT
    €315.48M
    Interest expenses
    €12.28M
    EBT
    €323.05M
    Tax expenses
    €45.34M
    Net income
    €278.33M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €9.47M
    Changes in working capital
    €0.00
    Operating cash flow
    €88.67M
    Capex
    €138.02M
    Other investing cash flow
    €1.51M
    Net investing cash flow
    -€178.73M
    Total cash dividends paid
    -€154.47M
    Issuance of common stock
    €0.00
    Debt repayment
    €202.56M
    Other financing cash flow
    -€10.24M
    Net financing cash flow
    €37.85M
    Foreign exchange effects
    -€7.02M
    Net change in cash
    €34.70M
    Cash at end of period
    €290.23M
    Free cash flow
    €226.69M

    Balance sheet

    Cash and cash equivalents
    €328.11M
    Cash and short-term investments
    €332.92M
    Total receivables
    €534.66M
    Inventory
    €493.11M
    Other current assets
    €80.58M
    Total current assets
    €1.44B
    Property, plant & equipment
    €370.33M
    Goodwill
    €185.55M
    Intangible assets
    €55.11M
    Long-term investments
    €562.79M
    Other non-current assets
    €102.33M
    Total non-current assets
    €1.32B
    Total assets
    €2.77B
    Accounts payable
    €438.21M
    Short-term debt
    €59.31M
    Other current liabilities
    €551.37M
    Total current liabilities
    €1.08B
    Long-term debt
    €183.77M
    Deferred tax liabilities
    €2.43M
    Other non-current liabilities
    €5.83M
    Total non-current liabilities
    €206.70M
    Total liabilities
    €1.29B
    Common stock
    €167.89M
    Retained earnings
    €816.02M
    Other equity
    €0.00
    Total equity
    €1.48B
    Total liabilities and shareholders' equity
    €2.77B

    Company information

    Market capitalization
    €3.70B
    Employees
    13K
    Enterprise Value
    €31.00B

    Company ratios

    Gross margin
    31.8% Better than peer group: 23.5%
    EBITDA margin
    18.1% Even with peer group: 18.6%
    EBIT margin
    17.0% Even with peer group: 14.3%
    EBT margin
    17.4% Even with peer group: 14.7%
    Net margin
    15.0% Even with peer group: 11.9%
    ROE
    18.8% Better than peer group: 9.9%
    ROA
    10.1% Even with peer group: 5.4%
    Asset turnover
    67.0% Even with peer group: 63.5%
    FCF margin
    -2.7% Even with peer group: -2.7%
    FCF yield
    -1.3%
    Efficiency ratio
    81.9%
    Net sales per employee
    €148.03K
    Net income per employee
    €22.23K

    Notifications