{
"items": [
{
"from": "Vehicle Sales",
"to": "Net revenue",
"flow": 58234086000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Service",
"to": "Net revenue",
"flow": 3324321000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Sales Of Packages",
"to": "Net revenue",
"flow": 2100553000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Others",
"to": "Net revenue",
"flow": 2072599000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 7048377912.0957575,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 772524807.843324,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Other income",
"to": "Gross profit",
"flow": 841364252.9091213,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 1551210527.5682364,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 1719566427.9085262,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 1656887894.7243176,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 916245984.341908,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net loss",
"to": "EBITDA",
"flow": 2602631059.1818767,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Tax credits",
"to": "Net income",
"flow": 2714584.870190134,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Vehicle Sales",
"Service",
"Sales Of Packages",
"Others",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Vehicle Sales
|
€58.23B
|
744.6%
|
Service
|
€3.32B
|
42.5%
|
Sales Of Packages
|
€2.10B
|
26.9%
|
Others
|
€2.07B
|
26.5%
|