Nippn Corporation / Fundamentals

    Income statement

    Net revenue
    €2.33B
    Cost of goods sold
    €1.76B
    Gross profit
    €564.41M
    SG&A expenses
    €442.64M
    R&D expenses
    €0.00
    EBITDA
    €223.08M
    D&A
    €61.21M
    EBIT
    €121.77M
    Interest expenses
    €1.12M
    EBT
    €208.99M
    Tax expenses
    €66.88M
    Net income
    €140.31M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€140.31M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €254.72M
    Cash and short-term investments
    €254.72M
    Total receivables
    €329.29M
    Inventory
    €280.09M
    Other current assets
    €37.09M
    Total current assets
    €901.18M
    Property, plant & equipment
    €761.76M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €508.13M
    Other non-current assets
    €69.45M
    Total non-current assets
    €1.36B
    Total assets
    €2.26B
    Accounts payable
    €194.27M
    Short-term debt
    €239.97M
    Other current liabilities
    €157.47M
    Total current liabilities
    €591.71M
    Long-term debt
    €83.22M
    Deferred tax liabilities
    €140.23M
    Other non-current liabilities
    €50.45M
    Total non-current liabilities
    €273.91M
    Total liabilities
    €865.62M
    Common stock
    €69.37M
    Retained earnings
    €967.32M
    Other equity
    €287.65M
    Total equity
    €1.40B
    Total liabilities and shareholders' equity
    €2.26B

    Company information

    Market capitalization
    €979.82M
    Employees
    3.8K
    Enterprise Value
    €179.82B

    Company ratios

    Gross margin
    24.2% Even with peer group: 24.4%
    EBITDA margin
    9.6% Even with peer group: 6.6%
    EBIT margin
    5.2% Even with peer group: 4.6%
    EBT margin
    9.0% Even with peer group: 4.3%
    Net margin
    6.0% Even with peer group: 2.7%
    ROE
    10.0% Even with peer group: 5.4%
    ROA
    6.2% Even with peer group: 3.1%
    Asset turnover
    102.9% Worse than peer group: 113.1%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    90.4%
    Net sales per employee
    €608.14K
    Net income per employee
    €36.64K

    Notifications