Nippon Steel Corporation / Fundamentals

    Income statement

    Net revenue
    €49.18B
    Cost of goods sold
    €41.61B
    Gross profit
    €7.57B
    SG&A expenses
    €4.78B
    R&D expenses
    €0.00
    EBITDA
    €3.97B
    D&A
    €2.20B
    EBIT
    €1.77B
    Interest expenses
    €272.04M
    EBT
    €420.77M
    Tax expenses
    €707.09M
    Net income
    -€18.28M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €18.28M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €3.03B
    Cash and short-term investments
    €3.03B
    Total receivables
    €9.51B
    Inventory
    €15.65B
    Other current assets
    €1.77B
    Total current assets
    €29.96B
    Property, plant & equipment
    €32.33B
    Goodwill
    €2.70B
    Intangible assets
    €1.95B
    Long-term investments
    €11.25B
    Other non-current assets
    €1.67B
    Total non-current assets
    €49.90B
    Total assets
    €79.86B
    Accounts payable
    €12.58B
    Short-term debt
    €14.75B
    Other current liabilities
    €829.77M
    Total current liabilities
    €28.16B
    Long-term debt
    €14.62B
    Deferred tax liabilities
    €1.37B
    Other non-current liabilities
    €3.95B
    Total non-current liabilities
    €19.95B
    Total liabilities
    €48.11B
    Common stock
    €3.29B
    Retained earnings
    €20.53B
    Other equity
    €1.97B
    Total equity
    €31.75B
    Total liabilities and shareholders' equity
    €79.86B

    Company information

    Market capitalization
    €16.80B
    Employees
    114K
    Enterprise Value
    €4.84T

    Company ratios

    Gross margin
    15.4% Much worse than peer group: 45.1%
    EBITDA margin
    8.1% Worse than peer group: 14.0%
    EBIT margin
    3.6% Worse than peer group: 15.4%
    EBT margin
    0.9% Worse than peer group: 13.6%
    Net margin
    -0.0% Worse than peer group: 9.4%
    ROE
    -0.1% Worse than peer group: 5.5%
    ROA
    -0.0% Even with peer group: 1.8%
    Asset turnover
    61.6% Even with peer group: 59.5%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    91.9%
    Net sales per employee
    €432.73K
    Net income per employee
    -€160.89

    Notifications