Nissan Chemical Corporation / Fundamentals

    Income statement

    Net revenue
    €1.45B
    Cost of goods sold
    €778.83M
    Gross profit
    €673.23M
    SG&A expenses
    €344.91M
    R&D expenses
    €0.00
    EBITDA
    €411.33M
    D&A
    €83.02M
    EBIT
    €328.31M
    Interest expenses
    €1.35M
    EBT
    €343.55M
    Tax expenses
    €95.44M
    Net income
    €248.65M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €37.93M
    Changes in working capital
    -€27.75M
    Operating cash flow
    €341.85M
    Capex
    €89.02M
    Other investing cash flow
    €4.16M
    Net investing cash flow
    -€101.74M
    Total cash dividends paid
    -€131.02M
    Issuance of common stock
    €0.00
    Debt repayment
    €55.83M
    Other financing cash flow
    -€64.31M
    Net financing cash flow
    -€205.94M
    Foreign exchange effects
    -€7.02M
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €430.88M

    Balance sheet

    Cash and cash equivalents
    €158.59M
    Cash and short-term investments
    €158.59M
    Total receivables
    €540.32M
    Inventory
    €462.99M
    Other current assets
    €53.24M
    Total current assets
    €1.22B
    Property, plant & equipment
    €418.37M
    Goodwill
    €0.00
    Intangible assets
    €77.77M
    Long-term investments
    €195.38M
    Other non-current assets
    €756.74K
    Total non-current assets
    €695.56M
    Total assets
    €1.91B
    Accounts payable
    €114.82M
    Short-term debt
    €170.39M
    Other current liabilities
    €114.88M
    Total current liabilities
    €457.62M
    Long-term debt
    €63.41M
    Deferred tax liabilities
    €6.14M
    Other non-current liabilities
    €19.21M
    Total non-current liabilities
    €88.76M
    Total liabilities
    €546.38M
    Common stock
    €109.42M
    Retained earnings
    €1.11B
    Other equity
    €0.00
    Total equity
    €1.36B
    Total liabilities and shareholders' equity
    €1.91B

    Company information

    Market capitalization
    €3.64B
    Employees
    3.1K
    Enterprise Value
    €590.31B

    Company ratios

    Gross margin
    46.4% Better than peer group: 26.5%
    EBITDA margin
    28.3% Better than peer group: 11.4%
    EBIT margin
    22.6% Better than peer group: 6.3%
    EBT margin
    23.7% Better than peer group: 5.5%
    Net margin
    17.1% Better than peer group: 3.3%
    ROE
    18.2% Better than peer group: 5.2%
    ROA
    13.0% Better than peer group: 2.9%
    Asset turnover
    76.0% Worse than peer group: 83.0%
    FCF margin
    17.4% Better than peer group: 3.9%
    FCF yield
    6.9%
    Efficiency ratio
    71.7%
    Net sales per employee
    €462.88K
    Net income per employee
    €79.26K

    Notifications