Nisshinbo Holdings Inc. / Fundamentals

    Income statement

    Net revenue
    €2.91B
    Cost of goods sold
    €2.30B
    Gross profit
    €614.90M
    SG&A expenses
    €427.80M
    R&D expenses
    €112.05M
    EBITDA
    €163.51M
    D&A
    €133.40M
    EBIT
    €40.86M
    Interest expenses
    €21.22M
    EBT
    -€144.21M
    Tax expenses
    -€21.23M
    Net income
    -€129.40M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €129.40M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €274.75M
    Cash and short-term investments
    €274.75M
    Total receivables
    €676.07M
    Inventory
    €979.45M
    Other current assets
    €66.84M
    Total current assets
    €2.00B
    Property, plant & equipment
    €1.04B
    Goodwill
    €4.28M
    Intangible assets
    €65.83M
    Long-term investments
    €0.00
    Other non-current assets
    €666.60M
    Total non-current assets
    €1.78B
    Total assets
    €3.77B
    Accounts payable
    €214.15M
    Short-term debt
    €394.14M
    Other current liabilities
    €397.70M
    Total current liabilities
    €1.02B
    Long-term debt
    €765.85M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €278.91M
    Total non-current liabilities
    €1.04B
    Total liabilities
    €2.06B
    Common stock
    €158.26M
    Retained earnings
    €1.01B
    Other equity
    €0.00
    Total equity
    €1.71B
    Total liabilities and shareholders' equity
    €3.77B

    Company information

    Market capitalization
    €709.45M
    Employees
    19K
    Enterprise Value
    €295.48B

    Company ratios

    Gross margin
    21.1% Worse than peer group: 26.5%
    EBITDA margin
    5.6% Even with peer group: 8.4%
    EBIT margin
    1.4% Even with peer group: 4.8%
    EBT margin
    -5.0% Worse than peer group: 4.3%
    Net margin
    -4.4% Worse than peer group: 2.9%
    ROE
    -7.6% Worse than peer group: 4.7%
    ROA
    -3.4% Worse than peer group: 1.9%
    Asset turnover
    77.2% Even with peer group: 75.5%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    94.4%
    Net sales per employee
    €156.37K
    Net income per employee
    -€6.95K

    Notifications