Nissin Foods Company Limited / Fundamentals

    Income statement

    Net revenue
    €422.58M
    Cost of goods sold
    €277.12M
    Gross profit
    €145.46M
    SG&A expenses
    €94.88M
    R&D expenses
    €3.97M
    EBITDA
    €53.33M
    D&A
    €7.06M
    EBIT
    €48.58M
    Interest expenses
    €24.72K
    EBT
    €33.58M
    Tax expenses
    €10.58M
    Net income
    €22.28M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€22.40M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €123.07M
    Cash and short-term investments
    €155.48M
    Total receivables
    €53.17M
    Inventory
    €52.88M
    Other current assets
    €6.73M
    Total current assets
    €268.27M
    Property, plant & equipment
    €195.81M
    Goodwill
    €36.60M
    Intangible assets
    €12.99M
    Long-term investments
    €4.61M
    Other non-current assets
    €5.45M
    Total non-current assets
    €259.04M
    Total assets
    €527.32M
    Accounts payable
    €19.30M
    Short-term debt
    €845.86K
    Other current liabilities
    €82.08M
    Total current liabilities
    €104.51M
    Long-term debt
    €943.42K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €15.01M
    Total non-current liabilities
    €15.96M
    Total liabilities
    €120.46M
    Common stock
    €326.09M
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €406.85M
    Total liabilities and shareholders' equity
    €527.32M

    Company information

    Market capitalization
    €788.10M
    Employees
    3.7K
    Enterprise Value
    €6.05B

    Company ratios

    Gross margin
    34.4% Worse than peer group: 49.8%
    EBITDA margin
    12.6% Better than peer group: 4.7%
    EBIT margin
    11.5% Much better than peer group: -9.7%
    EBT margin
    7.9% Better than peer group: -5.2%
    Net margin
    5.3% Better than peer group: -6.6%
    ROE
    5.5% Worse than peer group: 14.0%
    ROA
    4.2% Even with peer group: 8.0%
    Asset turnover
    80.1% Much worse than peer group: 197.2%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    87.4%
    Net sales per employee
    €113.08K
    Net income per employee
    €5.96K

    Notifications