Nittoc Construction Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €382.54M
    Cost of goods sold
    €311.04M
    Gross profit
    €71.50M
    SG&A expenses
    €50.55M
    R&D expenses
    €0.00
    EBITDA
    €25.43M
    D&A
    €4.73M
    EBIT
    €20.93M
    Interest expenses
    €0.00
    EBT
    €21.25M
    Tax expenses
    €7.26M
    Net income
    €13.82M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€13.81M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €103.30M
    Cash and short-term investments
    €103.30M
    Total receivables
    €114.91M
    Inventory
    €6.68M
    Other current assets
    €4.71M
    Total current assets
    €229.59M
    Property, plant & equipment
    €56.22M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €24.40M
    Other non-current assets
    €3.67M
    Total non-current assets
    €94.50M
    Total assets
    €324.09M
    Accounts payable
    €70.34M
    Short-term debt
    €1.07M
    Other current liabilities
    €20.28M
    Total current liabilities
    €98.84M
    Long-term debt
    €2.95M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €24.52M
    Total non-current liabilities
    €27.48M
    Total liabilities
    €126.32M
    Common stock
    €34.58M
    Retained earnings
    €145.07M
    Other equity
    €5.96M
    Total equity
    €197.75M
    Total liabilities and shareholders' equity
    €324.09M

    Company information

    Market capitalization
    €265.29M
    Employees
    1.1K
    Enterprise Value
    €26.52B

    Company ratios

    Gross margin
    18.7% Better than peer group: 11.2%
    EBITDA margin
    6.6% Even with peer group: 5.6%
    EBIT margin
    5.5% Even with peer group: 4.9%
    EBT margin
    5.6% Even with peer group: 4.8%
    Net margin
    3.6% Even with peer group: 3.5%
    ROE
    7.0% Worse than peer group: 12.3%
    ROA
    4.3% Even with peer group: 4.6%
    Asset turnover
    118.0% Worse than peer group: 131.0%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    93.4%
    Net sales per employee
    €348.71K
    Net income per employee
    €12.60K

    Notifications