Niu Technologies / Fundamentals

    Income statement

    Net revenue
    €419.68M
    Cost of goods sold
    €356.55M
    Gross profit
    €63.13M
    SG&A expenses
    €75.02M
    R&D expenses
    €15.86M
    EBITDA
    -€19.83M
    D&A
    €6.82M
    EBIT
    -€27.60M
    Interest expenses
    €541.26K
    EBT
    -€23.84M
    Tax expenses
    -€2.27K
    Net income
    -€21.46M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €18.39M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €65.45M
    Cash and short-term investments
    €90.49M
    Total receivables
    €12.93M
    Inventory
    €84.76M
    Other current assets
    €60.58M
    Total current assets
    €248.76M
    Property, plant & equipment
    €48.38M
    Goodwill
    €0.00
    Intangible assets
    €118.35K
    Long-term investments
    €0.00
    Other non-current assets
    €2.19M
    Total non-current assets
    €54.94M
    Total assets
    €303.69M
    Accounts payable
    €80.70M
    Short-term debt
    €70.24M
    Other current liabilities
    €25.67M
    Total current liabilities
    €190.81M
    Long-term debt
    €625.61K
    Deferred tax liabilities
    €453.16K
    Other non-current liabilities
    €1.16M
    Total non-current liabilities
    €4.26M
    Total liabilities
    €195.07M
    Common stock
    €12.24K
    Retained earnings
    -€132.38M
    Other equity
    -€741.74K
    Total equity
    €108.62M
    Total liabilities and shareholders' equity
    €303.69M

    Company information

    Market capitalization
    €226.10M
    Employees
    642
    Enterprise Value
    €1.49B

    Company ratios

    Gross margin
    15.0% Much better than peer group: -329.2%
    EBITDA margin
    -4.7% Much better than peer group: -19,821.9%
    EBIT margin
    -6.6% Much better than peer group: -19,866.5%
    EBT margin
    -5.7% Much better than peer group: -21,006.7%
    Net margin
    -5.1% Much better than peer group: -21,030.1%
    ROE
    -19.8% Much better than peer group: -787.0%
    ROA
    -7.1% Much better than peer group: -205.1%
    Asset turnover
    138.2% Much better than peer group: 40.8%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    104.7%
    Net sales per employee
    €653.71K
    Net income per employee
    -€33.43K

    Notifications