NK Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€66.81M +21.2%	-€526.76K -101.5%	-0.8% -0.66 pp	-€2.88M -134.9%	-4.3% -0.19 pp
2023	€55.13M +19.4%	€35.80M +454.9%	64.9% +0.51 pp	€8.26M +555.0%	15.0% +0.12 pp
2022	€46.19M +11.0%	€6.45M -4.0%	14.0% -0.022 pp	€1.26M -87.0%	2.7% -0.20 pp
2021	€41.61M -0.4%	€6.72M -285.1%	16.2% +0.25 pp	€9.66M -764.6%	23.2% +0.27 pp
2020	€41.78M -36.0%	-€3.63M -77.3%	-8.7% +0.16 pp	-€1.45M +71.8%	-3.5% -0.022 pp
2019	€65.32M +0.0%	-€16.03M -10.9%	-24.5% +0.030 pp	-€846.56K -74.7%	-1.3% +0.038 pp
2018	€65.31M -11.0%	-€17.98M +350.5%	-27.5% -0.22 pp	-€3.34M -128.2%	-5.1% -0.21 pp
2017	€73.36M -26.0%	-€3.99M -79.5%	-5.4% +0.14 pp	€11.87M -39.5%	16.2% -0.036 pp
2016	€99.13M -34.2%	-€19.51M +655.3%	-19.7% -0.18 pp	€19.61M -2.9%	19.8% +0.064 pp
2015	€150.72M +3.4%	-€2.58M -171.2%	-1.7% -0.042 pp	€20.19M +109.0%	13.4% +0.068 pp
2014	€145.72M +8.2%	€3.63M -122.8%	2.5% +0.14 pp	€9.66M -60.9%	6.6% -0.12 pp
2013	€134.67M -9.1%	-€15.88M +247.8%	-11.8% -0.087 pp	€24.68M +31.4%	18.3% +0.056 pp
2012	€148.11M -7.2%	-€4.57M +719.7%	-3.1% -0.027 pp	€18.79M +214.6%	12.7% +0.089 pp
2011	€159.59M -0.9%	-€557.13K -50.1%	-0.3% +0.0034 pp	€5.97M -79.2%	3.7% -0.14 pp
2010	€161.06M +39.2%	-€1.12M -85.7%	-0.7% +0.060 pp	€28.78M +237.9%	17.9% +0.11 pp
2009	€115.72M -38.0%	-€7.80M -208.0%	-6.7% -0.11 pp	€8.52M -192.1%	7.4% +0.12 pp
2008	€186.76M +84.9%	€7.23M -20.0%	3.9% -0.051 pp	-€9.24M -129.6%	-4.9% -0.36 pp
2007	€101.02M	€9.03M	8.9%	€31.27M	31.0%