Nordson Corporation / Fundamentals

    Income statement

    Net revenue
    €2.39B
    Cost of goods sold
    €1.09B
    Gross profit
    €1.30B
    SG&A expenses
    €712.63M
    R&D expenses
    €0.00
    EBITDA
    €703.36M
    D&A
    €125.90M
    EBIT
    €580.31M
    Interest expenses
    €92.63M
    EBT
    €482.90M
    Tax expenses
    €92.50M
    Net income
    €390.40M

    Cash flow statement

    Net deferred tax
    -€2.83M
    Non-cash items
    €4.17M
    Changes in working capital
    -€5.28M
    Operating cash flow
    €525.65M
    Capex
    €59.74M
    Other investing cash flow
    €4.62M
    Net investing cash flow
    -€732.94M
    Total cash dividends paid
    -€152.43M
    Issuance of common stock
    €6.30M
    Debt repayment
    €521.94M
    Other financing cash flow
    €1.65M
    Net financing cash flow
    €189.26M
    Foreign exchange effects
    €2.99M
    Net change in cash
    -€15.05M
    Cash at end of period
    €126.80M
    Free cash flow
    €585.39M

    Balance sheet

    Cash and cash equivalents
    €126.80M
    Cash and short-term investments
    €126.80M
    Total receivables
    €505.32M
    Inventory
    €394.04M
    Other current assets
    €112.28M
    Total current assets
    €1.14B
    Property, plant & equipment
    €519.41M
    Goodwill
    €2.84B
    Intangible assets
    €598.88M
    Long-term investments
    €0.00
    Other non-current assets
    €52.27M
    Total non-current assets
    €4.02B
    Total assets
    €5.16B
    Accounts payable
    €111.12M
    Short-term debt
    €308.24M
    Other current liabilities
    €199.18M
    Total current liabilities
    €671.91M
    Long-term debt
    €1.60B
    Deferred tax liabilities
    €170.87M
    Other non-current liabilities
    €157.90M
    Total non-current liabilities
    €1.93B
    Total liabilities
    €2.60B
    Common stock
    €10.51M
    Retained earnings
    €3.86B
    Other equity
    -€116.31M
    Total equity
    €2.56B
    Total liabilities and shareholders' equity
    €5.16B

    Company information

    Market capitalization
    €10.37B
    Employees
    8K
    Enterprise Value
    €14.56B

    Company ratios

    Gross margin
    54.6% Better than peer group: 35.5%
    EBITDA margin
    29.4% Better than peer group: 17.3%
    EBIT margin
    24.3% Better than peer group: 13.8%
    EBT margin
    20.2% Better than peer group: 12.7%
    Net margin
    16.3% Better than peer group: 9.4%
    ROE
    15.3% Even with peer group: 17.2%
    ROA
    7.6% Much worse than peer group: 3,648.2%
    Asset turnover
    46.3% Much worse than peer group: 44,657.9%
    FCF margin
    19.5% Better than peer group: 9.3%
    FCF yield
    4.5%
    Efficiency ratio
    70.6%
    Net sales per employee
    €298.62K
    Net income per employee
    €48.80K

    Notifications