North Stawell Minerals Limited / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €277.77
    Gross profit
    -€277.77
    SG&A expenses
    €279.30
    R&D expenses
    €0.00
    EBITDA
    -€623.19K
    D&A
    €25.38
    EBIT
    -€557.07
    Interest expenses
    €0.00
    EBT
    -€627.23
    Tax expenses
    -€65.15
    Net income
    -€627.23

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€9.05
    Changes in working capital
    -€30.67
    Operating cash flow
    -€607.19
    Capex
    €217.34
    Other investing cash flow
    €155.52
    Net investing cash flow
    -€142.74
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €639.35K
    Net financing cash flow
    €639.35K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€486.78
    Cash at end of period
    €0.00
    Free cash flow
    -€389.85

    Balance sheet

    Cash and cash equivalents
    €569.46K
    Cash and short-term investments
    €569.46K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €61.39K
    Total current assets
    €645.71K
    Property, plant & equipment
    €6.91M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €39.21K
    Total non-current assets
    €6.95M
    Total assets
    €7.60M
    Accounts payable
    €71.71K
    Short-term debt
    €9.77K
    Other current liabilities
    €6.32K
    Total current liabilities
    €87.80K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €87.80K
    Common stock
    €11.72M
    Retained earnings
    -€4.24M
    Other equity
    €29.86K
    Total equity
    €7.51M
    Total liabilities and shareholders' equity
    €7.60M

    Company information

    Market capitalization
    €6.18M
    Employees
    0
    Enterprise Value
    €8.31M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -0.0% Much worse than peer group: 202.0%
    ROA
    -0.0% Much better than peer group: -87.8%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -0.0%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications