NovaBay Pharmaceuticals, Inc. / Fundamentals

    Income statement

    Net revenue
    €4.05M
    Cost of goods sold
    €1.44M
    Gross profit
    €2.61M
    SG&A expenses
    €8.55M
    R&D expenses
    €11.94K
    EBITDA
    -€6.29M
    D&A
    €241.39K
    EBIT
    -€6.42M
    Interest expenses
    €192.77K
    EBT
    -€7.53M
    Tax expenses
    €0.00
    Net income
    €2.84M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€365.92K
    Changes in working capital
    -€978.34K
    Operating cash flow
    -€6.17M
    Capex
    €1.71K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€914.36K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €2.24M
    Debt repayment
    -€247.36K
    Other financing cash flow
    €2.36M
    Net financing cash flow
    €1.96M
    Foreign exchange effects
    €35.82K
    Net change in cash
    €3.92M
    Cash at end of period
    €4.97M
    Free cash flow
    -€6.17M

    Balance sheet

    Cash and cash equivalents
    €4.56M
    Cash and short-term investments
    €4.56M
    Total receivables
    €2.56K
    Inventory
    €398.33K
    Other current assets
    €256.74K
    Total current assets
    €5.22M
    Property, plant & equipment
    €270.39K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €406.86K
    Other non-current assets
    €1.71K
    Total non-current assets
    €678.95K
    Total assets
    €5.89M
    Accounts payable
    €515.18K
    Short-term debt
    €443.53K
    Other current liabilities
    €664.45K
    Total current liabilities
    €1.83M
    Long-term debt
    €445.24K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €445.24K
    Total liabilities
    €2.27M
    Common stock
    €49.47K
    Retained earnings
    -€151.58M
    Other equity
    €0.00
    Total equity
    €3.62M
    Total liabilities and shareholders' equity
    €5.89M

    Company information

    Market capitalization
    €3.01M
    Employees
    13
    Enterprise Value
    -€3.86M

    Company ratios

    Gross margin
    64.4% Much better than peer group: -606,610,872,807.0%
    EBITDA margin
    -155.3% Much better than peer group: -2,949,111,539,927.4%
    EBIT margin
    -158.5% Much better than peer group: -2,969,171,162,198.7%
    EBT margin
    -186.0% Much better than peer group: -2,922,062,601,006.4%
    Net margin
    70.0% Much better than peer group: -2,922,062,608,708.4%
    ROE
    78.3% Much better than peer group: -8,508.5%
    ROA
    48.1% Much better than peer group: -224.5%
    Asset turnover
    68.7% Much better than peer group: 19.7%
    FCF margin
    -152.3% Much better than peer group: -2,898,438,398,407.9%
    FCF yield
    -205.3%
    Efficiency ratio
    255.3%
    Net sales per employee
    €311.66K
    Net income per employee
    €218.09K

    Notifications