Nufarm Limited / Fundamentals

    Income statement

    Net revenue
    €1.86B
    Cost of goods sold
    €1.39B
    Gross profit
    €471.91M
    SG&A expenses
    €412.94M
    R&D expenses
    €56.10M
    EBITDA
    €98.51M
    D&A
    €65.08M
    EBIT
    €36.71M
    Interest expenses
    €26.15M
    EBT
    -€25.19M
    Tax expenses
    -€3.11M
    Net income
    -€5.81M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€34.14M
    Changes in working capital
    €137.64M
    Operating cash flow
    €262.95M
    Capex
    €70.80M
    Other investing cash flow
    -€75.32M
    Net investing cash flow
    -€145.96M
    Total cash dividends paid
    -€18.34M
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    -€93.42M
    Net financing cash flow
    -€111.75M
    Foreign exchange effects
    -€6.44M
    Net change in cash
    -€113.49M
    Cash at end of period
    €0.00
    Free cash flow
    €333.75M

    Balance sheet

    Cash and cash equivalents
    €258.04M
    Cash and short-term investments
    €258.04M
    Total receivables
    €351.53M
    Inventory
    €649.04M
    Other current assets
    €28.72M
    Total current assets
    €1.29B
    Property, plant & equipment
    €350.25M
    Goodwill
    €120.54M
    Intangible assets
    €546.87M
    Long-term investments
    €35.44M
    Other non-current assets
    €18.07M
    Total non-current assets
    €1.18B
    Total assets
    €2.46B
    Accounts payable
    €427.12M
    Short-term debt
    €45.65M
    Other current liabilities
    €97.04M
    Total current liabilities
    €569.81M
    Long-term debt
    €565.72M
    Deferred tax liabilities
    €62.83M
    Other non-current liabilities
    €35.29M
    Total non-current liabilities
    €663.83M
    Total liabilities
    €1.23B
    Common stock
    €1.03B
    Retained earnings
    €17.23M
    Other equity
    €47.56M
    Total equity
    €1.23B
    Total liabilities and shareholders' equity
    €2.46B

    Company information

    Market capitalization
    €521.31M
    Employees
    3.2K
    Enterprise Value
    €1.49B

    Company ratios

    Gross margin
    25.3% Much worse than peer group: 101.5%
    EBITDA margin
    5.3% Much better than peer group: -4,239.9%
    EBIT margin
    2.0% Much better than peer group: -6,151.2%
    EBT margin
    -1.4% Much better than peer group: -6,262.2%
    Net margin
    -0.3% Much better than peer group: -5,718.4%
    ROE
    -0.5% Much worse than peer group: 122.3%
    ROA
    -0.2% Much better than peer group: -236.2%
    Asset turnover
    75.6% Worse than peer group: 80.8%
    FCF margin
    10.3% Much better than peer group: -12,375.5%
    FCF yield
    36.9%
    Efficiency ratio
    94.7%
    Net sales per employee
    €589.57K
    Net income per employee
    -€1.84K

    Notifications