O. P. Chains Limited / Fundamentals

    Income statement

    Net revenue
    €1.62M
    Cost of goods sold
    €1.33M
    Gross profit
    €290.08K
    SG&A expenses
    €9.73K
    R&D expenses
    €0.00
    EBITDA
    €0.00
    D&A
    -€273.45K
    EBIT
    €280.35K
    Interest expenses
    €0.00
    EBT
    €284.85K
    Tax expenses
    €43.84K
    Net income
    €241.01K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €21.46K
    Changes in working capital
    €1.67M
    Operating cash flow
    €1.93M
    Capex
    €0.00
    Other investing cash flow
    -€1.11M
    Net investing cash flow
    -€1.11M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €1.93M

    Balance sheet

    Cash and cash equivalents
    €8.33K
    Cash and short-term investments
    €8.33K
    Total receivables
    €1.51M
    Inventory
    €0.00
    Other current assets
    €109.40K
    Total current assets
    €1.63M
    Property, plant & equipment
    €1.18K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €2.02M
    Total non-current assets
    €2.02M
    Total assets
    €3.65M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €84.93K
    Total current liabilities
    €84.93K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €87.85
    Other non-current liabilities
    -€9.76
    Total non-current liabilities
    €78.09
    Total liabilities
    €85.01K
    Common stock
    €668.61K
    Retained earnings
    €0.00
    Other equity
    €2.90M
    Total equity
    €3.57M
    Total liabilities and shareholders' equity
    €3.65M

    Company information

    Market capitalization
    €2.09M
    Employees
    8
    Enterprise Value
    €212.35M

    Company ratios

    Gross margin
    17.9%
    EBITDA margin
    0.0%
    EBIT margin
    17.3%
    EBT margin
    17.6%
    Net margin
    14.9%
    ROE
    6.8%
    ROA
    6.6%
    Asset turnover
    44.3%
    FCF margin
    119.6%
    FCF yield
    92.4%
    Efficiency ratio
    100.0%
    Net sales per employee
    €202.11K
    Net income per employee
    €30.13K

    Notifications